Also trades as: 601992.SS (SHH) · $vol 11M · 2009.HK (HKSE) · $vol 1M

$1.52

+0.00 (+0.00%)

OTC · Basic Materials · Construction Materials · Tech Score Sell · Power 47 · $811.5M mcap · 264M float · 0.0000% daily turnover

Revenue

$109.7B +2.6% ▲

5Y CAGR: +3.6%

Gross Profit

$10.6B -3.1% ▼

5Y CAGR: -15.4%

Operating Income

$383M +144.7% ▲

5Y CAGR: -50.8%

Net Income

-$555M -2297.5% ▼

EPS (Diluted)

$-3.00 -6350.0% ▼

EBITDA

$8.4B +5.2% ▲

5Y CAGR: -12.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$108.0B	$123.6B	$102.8B	$106.9B	$109.7B
YoY Growth	+17.6%	+14.5%	-16.8%	+4.0%	+2.6%
Cost of Revenue	$86.5B	$103.6B	$87.5B	$96.0B	$99.1B
Gross Profit	$21.5B	$20.1B	$15.4B	$11.0B	$10.6B
Gross Margin	19.9%	16.2%	14.9%	10.2%	9.7%
R&D Expenses	$269M	$347M	$410M	$530M	$666M
SG&A Expenses	$7.1B	$6.6B	$5.3B	$5.1B	$4.7B
Operating Expenses	$11.0B	$10.7B	$10.4B	$10.8B	$10.2B
Operating Income	$12.0B	$11.6B	$6.1B	$156M	$383M
Operating Margin	11.1%	9.4%	5.9%	0.1%	0.3%
Interest Expense	$3.2B	$2.5B	$2.7B	$2.4B	$2.9B
Income Before Tax	$7.8B	$7.9B	$3.3B	$300M	$456M
Tax Expense	$2.6B	$2.7B	$1.6B	$1.6B	$2.0B
Net Income	$5.2B	$5.2B	$1.7B	$25M	-$555M
Net Margin	4.8%	4.2%	1.7%	0.0%	-0.5%
EPS (Diluted)	$9.60	$9.80	$3.20	$0.05	$-3.00
EBITDA	$15.4B	$14.7B	$10.9B	$8.0B	$8.4B
Shares Outstanding	534M	534M	534M	534M	534M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$31.2B	$33.7B	$2.3B	$4.0B	$23.8B	$21.3B	$15.2B	$20.5B
Cost of Revenue	$28.3B	$30.8B	$2.2B	$24.7B	$21.9B	$17.3B	$14.5B	$17.8B
Gross Profit	$2.9B	$2.9B	$125M	$559M	$1.9B	$4.0B	$731M	$2.7B
Gross Margin	9.3%	8.7%	5.4%	14.1%	8.1%	18.8%	4.8%	13.1%
R&D Expenses	$254M	$110M	$150M	$206M	$202M	$180M	$150M	$170M
SG&A Expenses	$1.3B	$3.0B	$2.2B	$2.4B	$2.0B	$2.2B	$2.0B	$2.1B
Operating Expenses	$1.5B	$2.3B	$2.9B	$3.4B	$2.4B	$4.0B	$2.5B	$2.7B
Operating Income	$1.4B	$567M	-$242M	$115M	-$489M	-$25M	-$1.7B	-$2M
Operating Margin	4.5%	1.7%	-10.4%	2.9%	-2.1%	-0.1%	-11.5%	-0.0%
Interest Expense	$971M	$43M	$98M	$112M	$841M	$432M	$622M	$713M
Income Before Tax	$1.0B	$445M	-$269M	$87M	$492M	$856M	-$2.2B	-$459M
Tax Expense	$198M	$1.1B	$23M	$57M	$533M	$419M	$18M	$341M
Net Income	$370M	-$16M	-$170M	-$36M	$70M	$410M	-$1.7B	-$493M
Net Margin	1.2%	-0.0%	-7.3%	-0.9%	0.3%	1.9%	-11.0%	-2.4%
EPS (Diluted)	$0.69	$-0.03	$-2.40	$-0.07	$0.13	$0.77	$-3.00	$-0.95
EBITDA	$2.6B	$272M	$10M	$390M	$1.3B	$1.2B	-$1.7B	$1.1B
Shares Outstanding	534M	534M	514M	534M	534M	534M	534M	534M

BBMPY OTC