Also trades as: BRBY.L (LSE) · $vol 30M · BURBY (OTC) · $vol 1M

$15.53

+0.00 (+0.00%)

OTC · Consumer Cyclical · Luxury Goods · Tech Score Sell · Power 34 · $5.6B mcap · 353M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$2.4B -1.4% ▼

5Y CAGR: +0.7%

Gross Profit

$1.3B -17.1% ▼

5Y CAGR: -5.2%

Operating Income

$150M +5112.8% ▲

5Y CAGR: -22.0%

Net Income

$21M +128.1% ▲

5Y CAGR: -43.8%

EPS (Diluted)

$0.06 +127.9% ▲

5Y CAGR: -42.5%

EBITDA

$526M +23.0% ▲

5Y CAGR: -8.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.8B	$3.1B	$3.0B	$2.5B	$2.4B
YoY Growth	+20.6%	+9.5%	-4.1%	-17.1%	-1.4%
Cost of Revenue	$815M	$911M	$959M	$923M	$1.2B
Gross Profit	$2.0B	$2.2B	$2.0B	$1.5B	$1.3B
Gross Margin	71.2%	70.6%	67.7%	62.5%	52.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.6B	$1.6B	$1.1B	$1.1B
Operating Expenses	$1.5B	$1.5B	$1.6B	$1.5B	$1.1B
Operating Income	$543M	$657M	$418M	-$3M	$150M
Operating Margin	19.2%	21.2%	14.1%	-0.1%	6.2%
Interest Expense	$32M	$37M	$54M	$81M	$89M
Income Before Tax	$511M	$634M	$383M	-$66M	$49M
Tax Expense	$114M	$142M	$112M	$9M	$29M
Net Income	$396M	$490M	$270M	-$75M	$21M
Net Margin	14.0%	15.8%	9.1%	-3.0%	0.9%
EPS (Diluted)	$0.98	$1.26	$0.74	$-0.21	$0.06
EBITDA	$855M	$1.0B	$522M	$428M	$526M
Shares Outstanding	405M	388M	366M	358M	360M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.3B	$1.7B	$1.4B	$1.6B	$1.1B	$1.4B	$1.0B	$1.4B
Cost of Revenue	$403M	$509M	$551M	$538M	$397M	$526M	$463M	$635M
Gross Profit	$942M	$1.2B	$845M	$1.0B	$689M	$849M	$569M	$757M
Gross Margin	70.0%	70.9%	60.5%	65.8%	63.4%	61.7%	55.1%	54.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$709M	$851M	$628M	$846M	$743M	$792M	$555M	$622M
Operating Expenses	$680M	$846M	$622M	$839M	$742M	$799M	$550M	$616M
Operating Income	$238M	$394M	$223M	$195M	-$53M	$50M	$19M	$141M
Operating Margin	17.7%	22.5%	16.0%	12.4%	-4.9%	3.6%	1.8%	10.2%
Interest Expense	$0	$8M	$24M	$84M	$31M	$30M	$44M	$45M
Income Before Tax	$251M	$383M	$219M	$164M	-$80M	$14M	-$48M	$97M
Tax Expense	$57M	$85M	$60M	$52M	-$6M	$15M	-$21M	$50M
Net Income	$193M	$297M	$158M	$112M	-$74M	-$1M	-$26M	$47M
Net Margin	14.3%	17.0%	11.3%	7.1%	-6.8%	-0.1%	-2.5%	3.4%
EPS (Diluted)	$0.48	$0.78	$0.42	$0.31	$-0.21	$-0.00	$-0.07	$0.13
EBITDA	$301M	$429M	$402M	$231M	$34M	$105M	$184M	$329M
Shares Outstanding	394M	382M	376M	357M	358M	359M	358M	358M

BBRYF OTC