BCCOY OTC
BICO Group AB (publ)
1W: -13.7%
1M: +37.4%
3M: +1.4%
YTD: -8.8%
1Y: -15.5%
3Y: -33.7%
$0.51
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.4B
-27.7% ▼
5Y CAGR: +67.9%
Gross Profit
$547M
-45.7% ▼
5Y CAGR: +43.0%
Operating Income
-$237M
+18.0% ▲
Net Income
-$1.0B
-18510.1% ▼
EPS (Diluted)
$-3.59
-199622.2% ▼
EBITDA
-$33M
+70.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $177M | $1.3B | $2.2B | $1.9B | $1.4B |
| YoY Growth | +67.6% | +611.2% | +78.1% | +0.0% | -27.7% |
| Cost of Revenue | $13M | $255M | $409M | $939M | $860M |
| Gross Profit | $164M | $1.0B | $1.8B | $1.0B | $547M |
| Gross Margin | 92.5% | 79.7% | 81.7% | 51.8% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $354M | $112M |
| SG&A Expenses | $86M | $433M | $719M | $978M | $672M |
| Operating Expenses | $230M | $1.2B | $2.8B | $1.3B | $784M |
| Operating Income | -$66M | -$160M | -$618M | -$289M | -$237M |
| Operating Margin | -37.4% | -12.7% | -27.6% | -14.9% | -16.8% |
| Interest Expense | $7M | $59M | $98M | $98M | $303M |
| Income Before Tax | -$73M | -$213M | -$753M | -$71M | -$1.5B |
| Tax Expense | -$11M | $16M | $83M | $23M | $6M |
| Net Income | -$62M | -$229M | -$836M | -$6M | -$1.0B |
| Net Margin | -35.0% | -18.2% | -37.3% | -0.3% | -72.7% |
| EPS (Diluted) | $-0.37 | $-0.93 | $-3.12 | $-0.00 | $-3.59 |
| EBITDA | -$40M | $32M | $322M | -$111M | -$33M |
| Shares Outstanding | 169M | 245M | 268M | 292M | 282M |