Also trades as: 601328.SS (SHH) · $vol 220M · 3328.HK (HKSE) · $vol 33M · BKFCF (OTC) · $vol 0M

$26.69

+0.00 (+0.00%)

OTC · Financial Services · Banks - Diversified · Tech Score Buy · Power 74 · $90.9B mcap · 1.90B float · 0.0000% daily turnover · Short 70% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$498.1B +140.6% ▲

5Y CAGR: +22.0%

Gross Profit

$206.0B -0.5% ▼

5Y CAGR: +2.2%

Operating Income

$100.9B -11.5% ▼

5Y CAGR: -10.4%

Net Income

$93.0B -0.6% ▼

5Y CAGR: +3.5%

EPS (Diluted)

$26.25 -9.5% ▼

5Y CAGR: +1.2%

EBITDA

$119.9B -2.4% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$202.7B	$196.4B	$200.6B	$207.0B	$498.1B
YoY Growth	+9.9%	-3.1%	+2.2%	+3.2%	+140.6%
Cost of Revenue	$216.0B	$248.2B	$295.7B	$0	$292.2B
Gross Profit	$202.7B	$196.4B	$200.6B	$207.0B	$206.0B
Gross Margin	100.0%	100.0%	100.0%	100.0%	41.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$74.5B	$76.8B	$35.2B	$34.3B	$0
Operating Expenses	$174.7B	$157.7B	$156.7B	$92.9B	$105.5B
Operating Income	$119.1B	$110.3B	$109.5B	$114.1B	$100.9B
Operating Margin	58.7%	56.2%	54.6%	55.1%	20.3%
Interest Expense	$216.0B	$248.2B	$295.7B	$281.9B	$239.7B
Income Before Tax	$94.0B	$98.2B	$99.7B	$103.5B	$100.5B
Tax Expense	$5.0B	$6.2B	$6.4B	$9.2B	$7.1B
Net Income	$87.6B	$92.1B	$92.7B	$93.6B	$93.0B
Net Margin	43.2%	46.9%	46.2%	45.2%	18.7%
EPS (Diluted)	$27.50	$28.50	$28.75	$29.00	$26.25
EBITDA	$108.8B	$114.3B	$0	$122.8B	$119.9B
Shares Outstanding	2.97B	2.97B	2.97B	2.97B	3.28B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$52.0B	$63.2B	$53.7B	$130.2B	$126.9B	$122.7B	$126.2B	$52.3B
Cost of Revenue	$69.8B	$0	$0	$63.9B	$69.9B	$57.5B	$56.8B	$55.9B
Gross Profit	$63.6B	$63.2B	$53.7B	$66.3B	$56.9B	$65.2B	$69.4B	$72.3B
Gross Margin	122.4%	100.0%	100.0%	50.9%	44.9%	53.1%	55.0%	138.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$19.9B	-$25.2B	$20.2B	$19.8B	$0	-$39.9B	$19.2B	$47.1B
Operating Expenses	$38.4B	$24.4B	$20.2B	$46.9B	$28.8B	$36.6B	$39.4B	$48.6B
Operating Income	$32.1B	$38.8B	$33.6B	$19.4B	$28.1B	$28.2B	$29.9B	$23.7B
Operating Margin	61.7%	61.4%	62.5%	14.9%	22.1%	22.9%	23.7%	45.3%
Interest Expense	$69.8B	$68.3B	$64.8B	$63.9B	$59.8B	$51.1B	$56.8B	$55.8B
Income Before Tax	$25.2B	$30.6B	$27.5B	$19.4B	$28.2B	$28.0B	$29.9B	$23.7B
Tax Expense	$1.6B	$5.8B	$1.9B	-$1.5B	$3.8B	$2.9B	$3.5B	$1.5B
Net Income	$23.4B	$24.9B	$25.4B	$20.6B	$23.9B	$25.6B	$26.2B	$21.7B
Net Margin	45.0%	39.4%	47.2%	15.9%	18.8%	20.9%	20.7%	41.4%
EPS (Diluted)	$8.00	$8.50	$8.50	$7.00	$6.75	$5.25	$7.50	$5.75
EBITDA	-$184M	$77.6B	$27.5B	$19.4B	$28.1B	$44.9B	$29.9B	$23.4B
Shares Outstanding	2.97B	2.97B	2.98B	2.98B	3.53B	3.28B	3.49B	3.83B

BCMXY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet