$106.03

+1.24 (+1.18%)

Weekly Expected Move ±6.7%

$92 $99 $106 $113 $120

NYSE · Technology · Communication Equipment · Alpha Radar Strong Sell · Power 36 · $4.1B mcap · 38M float · 1.10% daily turnover · Short 44% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.7B +10.3% ▲

5Y CAGR: +9.2%

Gross Profit

$1.0B +11.8% ▲

5Y CAGR: +12.4%

Operating Income

$316M +18.5% ▲

5Y CAGR: +16.0%

Net Income

$238M +19.7% ▲

EPS (Diluted)

$5.91 +23.1% ▲

5Y CAGR: +37.3%

EBITDA

$443M +15.9% ▲

5Y CAGR: +11.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$2.6B	$2.5B	$2.5B	$2.7B
YoY Growth	+31.3%	+13.3%	-3.6%	-2.0%	+10.3%
Cost of Revenue	$1.5B	$1.7B	$1.6B	$1.5B	$1.7B
Gross Profit	$772M	$916M	$955M	$922M	$1.0B
Gross Margin	33.5%	35.2%	38.0%	37.5%	38.0%
R&D Expenses	$90M	$104M	$116M	$112M	$129M
SG&A Expenses	$378M	$449M	$493M	$495M	$533M
Operating Expenses	$508M	$553M	$637M	$656M	$715M
Operating Income	$264M	$363M	$318M	$266M	$316M
Operating Margin	11.5%	13.9%	12.6%	10.8%	11.6%
Interest Expense	$63M	$44M	$34M	$38M	$46M
Income Before Tax	$227M	$317M	$286M	$228M	$267M
Tax Expense	$28M	$50M	$43M	$30M	$29M
Net Income	$64M	$255M	$243M	$198M	$238M
Net Margin	2.8%	9.8%	9.7%	8.1%	8.7%
EPS (Diluted)	$1.41	$5.72	$5.66	$4.80	$5.91
EBITDA	$377M	$450M	$419M	$382M	$443M
Shares Outstanding	45M	45M	43M	41M	40M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$604M	$655M	$666M	$625M	$672M	$698M	$720M	$696M
Cost of Revenue	$378M	$411M	$416M	$379M	$413M	$435M	$469M	$446M
Gross Profit	$227M	$244M	$250M	$246M	$259M	$263M	$251M	$251M
Gross Margin	37.5%	37.3%	37.5%	39.3%	38.5%	37.7%	34.9%	36.0%
R&D Expenses	$28M	$28M	$29M	$28M	$34M	$34M	$32M	$29M
SG&A Expenses	$119M	$127M	$137M	$132M	$132M	$139M	$130M	$136M
Operating Expenses	$158M	$169M	$181M	$173M	$179M	$187M	$162M	$165M
Operating Income	$69M	$75M	$69M	$73M	$79M	$76M	$89M	$86M
Operating Margin	11.4%	11.5%	10.4%	11.6%	11.8%	10.9%	12.4%	12.4%
Interest Expense	$9M	$11M	$11M	$10M	$12M	$12M	$12M	$13M
Income Before Tax	$60M	$65M	$57M	$62M	$67M	$64M	$74M	$63M
Tax Expense	$11M	$11M	-$1M	$10M	$6M	$8M	$6M	$12M
Net Income	$49M	$54M	$58M	$52M	$61M	$57M	$68M	$51M
Net Margin	8.1%	8.2%	8.8%	8.3%	9.1%	8.1%	9.4%	7.3%
EPS (Diluted)	$1.19	$1.30	$1.42	$1.27	$1.53	$1.41	$1.70	$1.30
EBITDA	$95M	$107M	$100M	$102M	$111M	$109M	$123M	$119M
Shares Outstanding	41M	41M	41M	41M	40M	40M	40M	39M

BDC NYSE