BDCO OTC
Blue Dolphin Energy Company
1W: +3.9%
1M: +17.7%
3M: +243.8%
YTD: +743.3%
1Y: +954.2%
3Y: +224.4%
5Y: +4262.1%
$12.65
+1.05 (+9.05%)
Weekly Expected Move ±30.4%
$5
$9
$13
$17
$20
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$318M
-19.8% ▼
5Y CAGR: +0.5%
Gross Profit
$4M
-91.3% ▼
5Y CAGR: -19.4%
Operating Income
-$4M
-111.3% ▼
Net Income
-$9M
-127.8% ▼
EPS (Diluted)
$-0.58
-127.9% ▼
EBITDA
-$1M
-103.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $175M | $301M | $488M | $396M | $318M |
| YoY Growth | -43.5% | +72.1% | +62.1% | -18.8% | -19.8% |
| Cost of Revenue | $177M | $300M | $441M | $351M | $314M |
| Gross Profit | -$2M | $914K | $46M | $45M | $4M |
| Gross Margin | -1.2% | 0.3% | 9.5% | 11.3% | 1.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $3M | $3M | $4M | $6M |
| Operating Expenses | $6M | $7M | $7M | $8M | $8M |
| Operating Income | -$8M | -$6M | $39M | $38M | -$4M |
| Operating Margin | -4.5% | -1.9% | 8.0% | 9.6% | -1.4% |
| Interest Expense | $7M | $6M | $6M | $0 | $6M |
| Income Before Tax | -$14M | -$13M | $33M | $31M | -$10M |
| Tax Expense | $15K | $0 | $307K | -$485K | -$2M |
| Net Income | -$14M | -$19M | $33M | $31M | -$9M |
| Net Margin | -8.3% | -6.3% | 6.7% | 7.8% | -2.7% |
| EPS (Diluted) | $-1.15 | $-1.50 | $2.34 | $2.08 | $-0.58 |
| EBITDA | -$5M | -$4M | $42M | $39M | -$1M |
| Shares Outstanding | 13M | 13M | 14M | 15M | 15M |