Also trades as: BGEO.L (LSE) · $vol 13M

$196.53

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Strong Buy · Power 72 · $8.5B mcap · 34M float · 0.0000% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$7.2B +34.6% ▲

5Y CAGR: +54.5%

Gross Profit

$4.6B +28.8% ▲

5Y CAGR: +41.5%

Operating Income

$2.6B -9.2% ▼

5Y CAGR: +43.3%

Net Income

$2.2B -12.6% ▼

5Y CAGR: +49.1%

EPS (Diluted)

$49.62 -11.0% ▼

5Y CAGR: +51.7%

EBITDA

$2.6B -14.5% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$3.1B	$2.6B	$5.3B	$7.2B
YoY Growth	+176.9%	+36.2%	-17.2%	+109.4%	+34.6%
Cost of Revenue	$882M	$1.1B	$0	$1.7B	$2.5B
Gross Profit	$1.4B	$2.0B	$2.6B	$3.6B	$4.6B
Gross Margin	61.0%	65.7%	100.0%	67.4%	64.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$105M	$136M	$174M	$234M	$980M
Operating Expenses	$577M	$390M	$774M	$751M	$2.1B
Operating Income	$802M	$1.6B	$1.8B	$2.8B	$2.6B
Operating Margin	35.5%	53.1%	69.6%	53.3%	36.0%
Interest Expense	$882M	$1.1B	$1.1B	$1.7B	$2.4B
Income Before Tax	$802M	$1.6B	$1.7B	$2.8B	$2.6B
Tax Expense	$75M	$191M	$259M	$363M	$418M
Net Income	$724M	$1.4B	$1.4B	$2.5B	$2.2B
Net Margin	32.0%	46.7%	54.6%	46.4%	30.1%
EPS (Diluted)	$14.88	$30.33	$30.43	$55.75	$49.62
EBITDA	$896M	$1.7B	$0	$3.0B	$2.6B
Shares Outstanding	49M	48M	46M	44M	44M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.4B	$1.6B	$1.5B	$1.6B	$1.7B	$2.0B	$1.1B	$1.2B
Cost of Revenue	$474M	$485M	$554M	$561M	$610M	$688M	$657M	$713M
Gross Profit	$938M	$1.1B	$979M	$1.1B	$1.1B	$1.3B	$1.1B	$1.3B
Gross Margin	66.4%	68.8%	63.9%	65.4%	64.0%	65.2%	103.6%	108.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$73M	$43M	$70M	$77M	$76M	$283M	$247M	$254M
Operating Expenses	$331M	$453M	$370M	$452M	$437M	$569M	$508M	$532M
Operating Income	$607M	$615M	$609M	$610M	$647M	$718M	$704M	$792M
Operating Margin	43.0%	39.6%	39.8%	37.6%	38.2%	36.4%	64.8%	64.9%
Interest Expense	$474M	$485M	$554M	$561M	$610M	$656M	$643M	$643M
Income Before Tax	$607M	$615M	$609M	$610M	$647M	$718M	$697M	$751M
Tax Expense	$97M	$108M	$96M	$97M	$100M	$125M	$112M	$132M
Net Income	$507M	$505M	$511M	$513M	$547M	$593M	$585M	$619M
Net Margin	35.9%	32.5%	33.4%	31.6%	32.3%	30.0%	53.8%	50.7%
EPS (Diluted)	$11.49	$11.51	$11.73	$11.78	$12.58	$13.69	$13.61	$14.20
EBITDA	$654M	$663M	$660M	$664M	$704M	$718M	$754M	$818M
Shares Outstanding	44M	44M	44M	44M	43M	43M	43M	57M

BDGSF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet