Also trades as: BDI.TO (TSX) · $vol 3M
BDIMF OTC
Black Diamond Group Limited
1W: +5.7%
1M: +16.5%
3M: +10.7%
YTD: +35.2%
1Y: +41.2%
3Y: +199.6%
5Y: +499.2%
$14.56
+0.41 (+2.90%)
Weekly Expected Move ±4.0%
$13
$14
$15
$15
$16
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$457M
+13.3% ▲
5Y CAGR: +20.5%
Gross Profit
$164M
-10.9% ▼
5Y CAGR: +17.8%
Operating Income
$74M
+34.2% ▲
5Y CAGR: +85.7%
Net Income
$35M
+35.7% ▲
EPS (Diluted)
$0.54
+31.7% ▲
EBITDA
$126M
+23.2% ▲
5Y CAGR: +29.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $340M | $325M | $394M | $403M | $457M |
| YoY Growth | +88.8% | -4.4% | +21.2% | +2.4% | +13.3% |
| Cost of Revenue | $228M | $186M | $219M | $219M | $293M |
| Gross Profit | $112M | $138M | $174M | $184M | $164M |
| Gross Margin | 32.9% | 42.6% | 44.3% | 45.6% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $51M | $59M | $76M | $80M | $90M |
| Operating Expenses | $86M | $94M | $174M | $129M | $90M |
| Operating Income | $24M | $43M | $99M | $55M | $74M |
| Operating Margin | 7.2% | 13.2% | 25.1% | 13.6% | 16.1% |
| Interest Expense | $5M | $8M | $14M | $15M | $14M |
| Income Before Tax | $20M | $40M | $41M | $39M | $51M |
| Tax Expense | -$2M | $12M | $9M | $11M | $14M |
| Net Income | $20M | $26M | $30M | $26M | $35M |
| Net Margin | 6.0% | 8.1% | 7.7% | 6.4% | 7.6% |
| EPS (Diluted) | $0.34 | $0.44 | $0.49 | $0.41 | $0.54 |
| EBITDA | $60M | $83M | $98M | $103M | $126M |
| Shares Outstanding | 59M | 60M | 62M | 62M | 65M |