Also trades as: BEI.DE (XETRA) · $vol 35M · BDRFY (OTC) · $vol 4M · BEI.SW (SIX) · $vol 2M

$87.12

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Strong Sell · Power 43 · $19.0B mcap · 80M float · 0.0007% daily turnover · Short 45% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$9.8B -0.0% ▼

5Y CAGR: +7.0%

Gross Profit

$5.7B -1.4% ▼

5Y CAGR: +7.0%

Operating Income

$1.4B +4.6% ▲

5Y CAGR: +10.3%

Net Income

$939M +2.9% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$4.25 +5.5% ▲

5Y CAGR: +11.5%

EBITDA

$1.7B -2.8% ▼

5Y CAGR: +9.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.6B	$8.8B	$9.4B	$9.8B	$9.8B
YoY Growth	+8.6%	+15.4%	+7.4%	+4.3%	-0.0%
Cost of Revenue	$3.3B	$3.8B	$4.0B	$4.1B	$4.2B
Gross Profit	$4.4B	$5.0B	$5.4B	$5.8B	$5.7B
Gross Margin	57.2%	56.3%	57.3%	58.5%	57.6%
R&D Expenses	$268M	$291M	$320M	$354M	$365M
SG&A Expenses	$3.1B	$3.5B	$3.8B	$4.1B	$4.0B
Operating Expenses	$3.4B	$3.9B	$4.3B	$4.5B	$4.3B
Operating Income	$933M	$1.1B	$1.1B	$1.3B	$1.4B
Operating Margin	12.2%	12.4%	11.7%	13.1%	13.7%
Interest Expense	$14M	$16M	$26M	$45M	$24M
Income Before Tax	$907M	$1.1B	$1.1B	$1.3B	$1.3B
Tax Expense	$252M	$325M	$356M	$398M	$393M
Net Income	$638M	$755M	$736M	$912M	$939M
Net Margin	8.4%	8.6%	7.8%	9.3%	9.5%
EPS (Diluted)	$2.81	$3.33	$3.24	$4.03	$4.25
EBITDA	$1.2B	$1.4B	$1.4B	$1.7B	$1.7B
Shares Outstanding	227M	227M	227M	225M	221M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.3B	$4.9B	$4.5B	$5.2B	$4.7B	$5.2B	$4.7B	$4.9B
Cost of Revenue	$1.9B	$2.1B	$1.9B	$2.1B	$2.0B	$2.1B	$2.1B	$2.1B
Gross Profit	$2.4B	$2.8B	$2.6B	$3.1B	$2.7B	$3.1B	$2.6B	$2.9B
Gross Margin	55.9%	57.7%	56.9%	59.2%	57.7%	59.4%	55.9%	58.3%
R&D Expenses	$144M	$152M	$168M	$171M	$183M	$184M	$181M	$188M
SG&A Expenses	$1.8B	$1.8B	$2.0B	$2.1B	$2.0B	$2.1B	$2.0B	$2.0B
Operating Expenses	$2.0B	$2.0B	$2.1B	$2.2B	$2.3B	$2.3B	$2.1B	$2.2B
Operating Income	$444M	$857M	$419M	$784M	$510M	$816M	$472M	$693M
Operating Margin	10.3%	17.4%	9.3%	15.1%	10.9%	15.7%	10.1%	14.0%
Interest Expense	$12M	$12M	$14M	$18M	$27M	$0	$9M	$14M
Income Before Tax	$390M	$865M	$240M	$874M	$452M	$817M	$531M	$787M
Tax Expense	$124M	$276M	$80M	$284M	$114M	$256M	$137M	$230M
Net Income	$260M	$580M	$156M	$582M	$330M	$552M	$387M	$550M
Net Margin	6.0%	11.8%	3.5%	11.2%	7.1%	10.6%	8.3%	11.1%
EPS (Diluted)	$1.15	$2.56	$0.69	$2.57	$1.48	$2.47	$1.77	$2.52
EBITDA	$553M	$1.0B	$573M	$1.0B	$684M	$979M	$652M	$859M
Shares Outstanding	227M	227M	227M	227M	223M	223M	219M	218M

BDRFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet