Also trades as: 0HN1.L (LSE) · $vol 0M

$67.58

Last traded 2025-04-29 — delisted

NYSE · Consumer Cyclical · Packaging & Containers · $7.8B mcap · 116M float · 1.90% daily turnover · Short 54% of daily vol

Revenue

$12.3B -3.2% ▼

5Y CAGR: +6.7%

Gross Profit

$2.3B -2.5% ▼

5Y CAGR: +6.8%

Operating Income

$937M -13.2% ▼

5Y CAGR: +6.4%

Net Income

$516M -15.3% ▼

5Y CAGR: +5.0%

EPS (Diluted)

$4.38 -11.5% ▼

5Y CAGR: +7.9%

EBITDA

$937M -52.3% ▼

5Y CAGR: -8.5%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$11.7B	$13.8B	$14.5B	$12.7B	$12.3B
YoY Growth	+31.9%	+18.3%	+4.7%	-12.6%	-3.2%
Cost of Revenue	$9.3B	$11.4B	$12.1B	$10.4B	$10.0B
Gross Profit	$2.4B	$2.5B	$2.4B	$2.3B	$2.3B
Gross Margin	20.6%	18.0%	16.4%	18.2%	18.4%
R&D Expenses	$79M	$90M	$81M	$82M	$0
SG&A Expenses	$850M	$867M	$850M	$886M	$892M
Operating Expenses	$1.1B	$1.2B	$1.1B	$1.2B	$1.3B
Operating Income	$1.2B	$1.3B	$1.2B	$1.1B	$937M
Operating Margin	10.1%	9.3%	8.6%	8.5%	7.6%
Interest Expense	$435M	$336M	$286M	$306M	$311M
Income Before Tax	$713M	$905M	$934M	$742M	$611M
Tax Expense	$154M	$172M	$168M	$133M	$95M
Net Income	$559M	$733M	$766M	$609M	$516M
Net Margin	4.8%	5.3%	5.3%	4.8%	4.2%
EPS (Diluted)	$4.14	$5.30	$5.77	$4.95	$4.38
EBITDA	$2.0B	$2.1B	$2.0B	$1.9B	$937M
Shares Outstanding	135M	138M	133M	123M	118M

Line Item	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2
Revenue	$3.2B	$3.1B	$2.9B	$3.1B	$3.2B	$3.2B	$2.4B	$2.5B
Cost of Revenue	$2.6B	$2.5B	$2.4B	$2.6B	$2.6B	$2.6B	$1.9B	$2.0B
Gross Profit	$580M	$606M	$474M	$508M	$543M	$611M	$456M	$502M
Gross Margin	18.0%	19.6%	16.6%	16.5%	17.2%	19.3%	19.1%	19.9%
R&D Expenses	$0	$82M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$215M	$215M	$235M	$213M	$216M	$228M	$223M	$200M
Operating Expenses	$276M	$277M	$295M	$213M	$216M	$342M	$304M	$111M
Operating Income	$267M	$301M	$157M	$295M	$303M	$269M	$152M	$391M
Operating Margin	8.3%	9.8%	5.5%	9.6%	9.6%	8.5%	6.4%	15.5%
Interest Expense	$78M	$78M	$72M	$76M	$77M	$86M	$75M	$73M
Income Before Tax	$178M	$205M	$73M	$131M	$231M	$176M	$99M	$306M
Tax Expense	$35M	$19M	$14M	$15M	$38M	$28M	$18M	$110M
Net Income	$143M	$186M	$59M	$116M	$193M	$148M	$81M	$193M
Net Margin	4.4%	6.0%	2.1%	3.8%	6.1%	4.7%	3.4%	7.7%
EPS (Diluted)	$1.18	$1.55	$0.50	$0.98	$1.65	$-3.13	$0.69	$1.64
EBITDA	$463M	$495M	$359M	$509M	$549M	$269M	$344M	$391M
Shares Outstanding	121M	120M	118M	118M	117M	117M	118M	118M

BERY NYSE