Also trades as: DIV.TO (TSX) · $vol 2M
BEVFF OTC
Diversified Royalty Corp.
1W: +0.3%
1M: -0.3%
3M: -12.2%
YTD: +6.6%
1Y: +9.9%
3Y: +86.5%
5Y: +85.3%
$2.89
+0.02 (+0.70%)
Weekly Expected Move ±2.6%
$3
$3
$3
$3
$3
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$71M
+8.8% ▲
5Y CAGR: +18.3%
Gross Profit
$71M
+8.7% ▲
5Y CAGR: +19.5%
Operating Income
$65M
+28.9% ▲
5Y CAGR: +148.7%
Net Income
$37M
+37.6% ▲
EPS (Diluted)
$0.22
+37.5% ▲
EBITDA
$65M
+17.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $37M | $45M | $56M | $65M | $71M |
| YoY Growth | +22.2% | +21.2% | +25.0% | +15.0% | +8.8% |
| Cost of Revenue | $2M | $2M | $100K | $0 | $99K |
| Gross Profit | $35M | $43M | $56M | $65M | $71M |
| Gross Margin | 94.7% | 95.0% | 99.8% | 100.0% | 99.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $5M | $6M | $7M | $6M |
| Operating Expenses | $4M | $5M | $6M | $15M | $6M |
| Operating Income | $35M | $33M | $51M | $50M | $65M |
| Operating Margin | 93.4% | 72.6% | 90.0% | 77.2% | 91.5% |
| Interest Expense | $8M | $11M | $15M | $18M | $18M |
| Income Before Tax | $33M | $23M | $44M | $37M | $51M |
| Tax Expense | $9M | $8M | $12M | $11M | $14M |
| Net Income | $24M | $16M | $32M | $27M | $37M |
| Net Margin | 63.1% | 34.4% | 56.2% | 41.0% | 51.8% |
| EPS (Diluted) | $0.17 | $0.12 | $0.22 | $0.16 | $0.22 |
| EBITDA | $41M | $33M | $58M | $55M | $65M |
| Shares Outstanding | 136M | 127M | 144M | 164M | 171M |