BEWI.OL OSL
BEWi ASA
1W: -5.2%
1M: -1.2%
3M: +16.3%
YTD: +24.1%
1Y: +3.6%
3Y: -45.4%
5Y: -28.5%
kr 20.00 ($2.08)
-0.10 (-0.50%)
Weekly Expected Move ±5.0%
kr 18
kr 19
kr 20
kr 21
kr 22
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$1.1B
-3.1% ▼
5Y CAGR: +16.1%
Total Liabilities
$685M
-14.1% ▼
5Y CAGR: +14.5%
Shareholders Equity
$449M
+21.0% ▲
5Y CAGR: +18.2%
Cash & Investments
$66M
+70.6% ▲
5Y CAGR: +5.0%
Total Debt
$508M
-11.6% ▼
5Y CAGR: +18.1%
Net Debt
$444M
-17.5% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $142M | $48M | $64M | $37M | $64M |
| Short-Term Investments | $200K | $8M | $0 | $2M | $1M |
| Cash & ST Investments | $142M | $56M | $64M | $38M | $66M |
| Net Receivables | $99M | $157M | $129M | $100M | $102M |
| Inventory | $81M | $168M | $133M | $80M | $85M |
| Other Current Assets | $17M | $35M | $30M | $188M | $1M |
| Total Current Assets | $340M | $408M | $356M | $406M | $254M |
| Property, Plant & Equip. | $215M | $469M | $485M | $419M | $422M |
| Goodwill & Intangibles | $193M | $398M | $387M | $331M | $317M |
| Long-Term Investments | $23M | $11M | $12M | $9M | $134M |
| Other Non-Current Assets | $11M | $11M | $13M | $2M | $21K |
| Total Non-Current Assets | $446M | $893M | $897M | $776M | $891M |
| Total Assets | $786M | $1.3B | $1.3B | $1.2B | $1.1B |
| — Liabilities — | |||||
| Accounts Payable | $90M | $84M | $82M | $48M | $55M |
| Short-Term Debt | $4M | $92M | $12M | $5M | $3M |
| Deferred Revenue | $48M | $114M | $0 | $0 | $0 |
| Other Current Liabilities | $32M | $80M | $45M | $90M | $74M |
| Total Current Liabilities | $168M | $325M | $205M | $207M | $166M |
| Long-Term Debt | $256M | $335M | $373M | $320M | $249M |
| Other Non-Current Liab. | $600K | $61M | $59M | $2M | $1M |
| Total Non-Current Liabilities | $356M | $546M | $633M | $590M | $519M |
| Total Liabilities | $524M | $871M | $838M | $797M | $685M |
| — Equity — | |||||
| Common Stock | $15M | $18M | $18M | $18M | $22M |
| Retained Earnings | $80M | $95M | $76M | $47M | $62M |
| Accumulated OCI | -$10M | -$15M | $0 | $0 | $0 |
| Total Stockholders Equity | $252M | $420M | $403M | $371M | $449M |
| Total Liabilities & Equity | $786M | $1.3B | $1.3B | $1.2B | $1.1B |
| — Key Metrics — | |||||
| Total Debt | $339M | $597M | $611M | $575M | $508M |
| Net Debt | $196M | $550M | $547M | $538M | $444M |
| Total Investments | $24M | $19M | $12M | $11M | $135M |