BEWI.OL OSL
BEWi ASA
1W: -5.2%
1M: -1.2%
3M: +16.3%
YTD: +24.1%
1Y: +3.6%
3Y: -45.4%
5Y: -28.5%
kr 20.00 ($2.08)
-0.10 (-0.50%)
Weekly Expected Move ±5.0%
kr 18
kr 19
kr 20
kr 21
kr 22
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$796M
+3.0% ▲
5Y CAGR: +11.5%
Gross Profit
$465M
+9.3% ▲
5Y CAGR: +13.5%
Operating Income
-$4M
-142.4% ▼
Net Income
$16M
+152.7% ▲
5Y CAGR: -12.3%
EPS (Diluted)
$0.07
+149.5% ▲
5Y CAGR: -18.8%
EBITDA
$69M
+59.4% ▲
5Y CAGR: -1.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $748M | $1.1B | $1.1B | $773M | $796M |
| YoY Growth | +61.7% | +40.4% | +5.2% | -30.0% | +3.0% |
| Cost of Revenue | $397M | $568M | $551M | $348M | $332M |
| Gross Profit | $351M | $482M | $555M | $425M | $465M |
| Gross Margin | 46.9% | 45.9% | 50.2% | 55.0% | 58.4% |
| R&D Expenses | $1M | $1M | $2M | $0 | $0 |
| SG&A Expenses | $136M | $230M | $455M | $0 | $0 |
| Operating Expenses | $290M | $426M | $521M | $417M | $468M |
| Operating Income | $68M | $68M | $34M | $8M | -$4M |
| Operating Margin | 9.1% | 6.5% | 3.0% | 1.1% | -0.5% |
| Interest Expense | $13M | $21M | $42M | $47M | $44M |
| Income Before Tax | $49M | $42M | -$9M | -$37M | -$45M |
| Tax Expense | $15M | $7M | $7M | -$2M | -$2M |
| Net Income | $36M | $34M | -$18M | -$30M | $16M |
| Net Margin | 4.8% | 3.3% | -1.6% | -3.8% | 2.0% |
| EPS (Diluted) | $0.23 | $0.21 | $-0.09 | $-0.15 | $0.07 |
| EBITDA | $100M | $110M | $104M | $43M | $69M |
| Shares Outstanding | 154M | 165M | 192M | 192M | 207M |