BGM NASDAQ
BGM Group Ltd.
1W: +29.7%
1M: +11.3%
3M: -17.4%
YTD: -91.3%
1Y: -97.0%
$9.34
+1.52 (+19.44%)
Weekly Expected Move ±11.8%
$7
$8
$9
$10
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$25M
-46.0% ▼
5Y CAGR: -11.4%
Gross Profit
$4M
+134.9% ▲
5Y CAGR: -15.7%
Operating Income
-$564K
+78.4% ▲
Net Income
-$1M
+81.5% ▲
EPS (Diluted)
$-0.20
+81.5% ▲
EBITDA
$880K
+169.0% ▲
5Y CAGR: -36.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $50M | $57M | $65M | $46M | $25M |
| YoY Growth | +8.5% | +14.1% | +13.6% | -28.3% | -46.0% |
| Cost of Revenue | $42M | $51M | $59M | $45M | $21M |
| Gross Profit | $8M | $6M | $6M | $2M | $4M |
| Gross Margin | 15.1% | 9.9% | 9.6% | 3.8% | 16.4% |
| R&D Expenses | $0 | $0 | $1M | $568K | $1M |
| SG&A Expenses | $3M | $3M | $3M | $4M | $3M |
| Operating Expenses | $3M | $3M | $4M | $4M | $5M |
| Operating Income | $5M | $2M | $2M | -$3M | -$564K |
| Operating Margin | 9.6% | 4.2% | 3.2% | -5.6% | -2.2% |
| Interest Expense | $243K | $58K | $0 | $0 | $640K |
| Income Before Tax | $6M | $3M | $2M | -$8M | -$2M |
| Tax Expense | $865K | $255K | $194K | $219K | -$620K |
| Net Income | $5M | $3M | $1M | -$8M | -$1M |
| Net Margin | 10.1% | 5.5% | 1.7% | -16.7% | -5.7% |
| EPS (Diluted) | $0.72 | $0.45 | $0.15 | $-1.08 | $-0.20 |
| EBITDA | $7M | $4M | $4M | -$1M | $880K |
| Shares Outstanding | 7M | 7M | 7M | 7M | 7M |