$0.34

-0.01 (-2.15%)

Weekly Expected Move ±7.8%

$0 $0 $0 $0 $0

NASDAQ · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 29 · $21.6M mcap · 44M float · 0.641% daily turnover · Short 48% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$238M -28.7% ▼

5Y CAGR: +2.8%

Gross Profit

$82M -35.7% ▼

5Y CAGR: -1.9%

Operating Income

$100K +113.1% ▲

5Y CAGR: -69.6%

Net Income

-$230M -315.6% ▼

EPS (Diluted)

$-0.74 +9.8% ▲

EBITDA

$100K +101.0% ▲

5Y CAGR: -70.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$328M	$419M	$465M	$333M	$238M
YoY Growth	+58.9%	+27.7%	+10.8%	-28.3%	-28.7%
Cost of Revenue	$202M	$239M	$283M	$203M	$155M
Gross Profit	$126M	$180M	$182M	$130M	$82M
Gross Margin	38.5%	43.0%	39.1%	39.1%	34.7%
R&D Expenses	$7M	$15M	$17M	$0	$0
SG&A Expenses	$57M	$86M	$94M	$88M	$82M
Operating Expenses	$85M	$112M	$137M	$134M	$82M
Operating Income	$40M	$54M	$45M	-$4M	$100K
Operating Margin	12.1%	12.9%	9.6%	-1.1%	0.0%
Interest Expense	$18M	$24M	$27M	$50M	$51M
Income Before Tax	$14M	$19M	$10M	-$54M	-$51M
Tax Expense	$18M	-$1M	$4M	$1M	$3M
Net Income	-$7M	$19M	$3M	-$52M	-$230M
Net Margin	-2.2%	4.5%	0.7%	-15.5%	-96.8%
EPS (Diluted)	$-0.17	$0.30	$0.05	$-0.82	$-0.74
EBITDA	$48M	$72M	$55M	$14M	$100K
Shares Outstanding	42M	63M	63M	63M	64M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$93M	$107M	$60M	$74M	$77M	$74M	$38M	$57M
Cost of Revenue	$55M	$62M	$36M	$51M	$42M	$47M	$27M	$43M
Gross Profit	$37M	$45M	$23M	$23M	$36M	$26M	$12M	$14M
Gross Margin	40.2%	42.2%	39.4%	31.4%	46.0%	35.7%	30.1%	24.2%
R&D Expenses	$0	$0	$4M	$3M	$6M	$2M	$0	$0
SG&A Expenses	$25M	$29M	$21M	$23M	$17M	$13M	$0	$24M
Operating Expenses	$35M	$36M	$23M	$30M	$28M	$18M	$18M	$24M
Operating Income	$2M	$8M	$933K	-$7M	$8M	$8M	-$6M	-$10M
Operating Margin	2.6%	7.4%	1.6%	-9.3%	10.0%	10.6%	-17.0%	-17.7%
Interest Expense	$6M	$7M	$6M	$7M	$9M	$7M	$7M	$20M
Income Before Tax	-$6M	$46K	-$6M	-$45M	-$5M	-$1M	-$18M	-$30M
Tax Expense	-$1M	-$200K	-$4M	$7M	$2M	$3M	-$4M	$2M
Net Income	-$6M	$100K	-$1M	-$48M	-$7M	-$183M	-$12M	-$28M
Net Margin	-5.9%	0.1%	-2.2%	-64.4%	-9.5%	-248.4%	-32.2%	-48.2%
EPS (Diluted)	$-0.09	$0.00	$-0.02	$-0.70	$-0.12	$-2.88	$-0.19	$-0.39
EBITDA	$7M	$12M	$7M	-$33M	$9M	$7M	-$3M	-$10M
Shares Outstanding	63M	63M	63M	63M	63M	63M	64M	64M

BIOX NASDAQ