Also trades as: BDT.TO (TSX) · $vol 19M

$60.03

+1.30 (+2.21%)

Weekly Expected Move ±4.4%

$55 $57 $60 $63 $65

OTC · Industrials · Engineering & Construction · Tech Score Buy · Power 66 · $3.3B mcap · 48M float · 0.077% daily turnover · Short 72% of daily vol

Revenue

$3.4B -0.1% ▼

5Y CAGR: +17.7%

Gross Profit

$304M -7.5% ▼

5Y CAGR: +19.2%

Operating Income

$71M -51.8% ▼

5Y CAGR: +5.0%

Net Income

$47M -52.7% ▼

5Y CAGR: +5.6%

EPS (Diluted)

$0.85 -53.8% ▼

5Y CAGR: +1.2%

EBITDA

$151M -29.5% ▼

5Y CAGR: +13.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.2B	$2.4B	$2.8B	$3.4B	$3.4B
YoY Growth	+47.6%	+7.1%	+17.7%	+21.4%	-0.1%
Cost of Revenue	$2.0B	$2.2B	$2.6B	$3.1B	$3.1B
Gross Profit	$187M	$202M	$241M	$329M	$304M
Gross Margin	8.4%	8.5%	8.6%	9.7%	9.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$127M	$132M	$143M	$185M	$204M
Operating Expenses	$127M	$132M	$139M	$182M	$234M
Operating Income	$64M	$67M	$101M	$147M	$71M
Operating Margin	2.9%	2.8%	3.6%	4.3%	2.1%
Interest Expense	$7M	$9M	$12M	$18M	$21M
Income Before Tax	$58M	$67M	$93M	$133M	$64M
Tax Expense	$15M	$17M	$22M	$33M	$16M
Net Income	$43M	$50M	$72M	$100M	$47M
Net Margin	1.9%	2.1%	2.6%	2.9%	1.4%
EPS (Diluted)	$0.80	$0.93	$1.33	$1.84	$0.85
EBITDA	$99M	$113M	$141M	$214M	$151M
Shares Outstanding	53M	54M	54M	55M	55M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$899M	$937M	$718M	$851M	$951M	$876M	$785M	$1.0B
Cost of Revenue	$797M	$840M	$650M	$761M	$850M	$794M	$725M	$946M
Gross Profit	$102M	$96M	$67M	$90M	$102M	$82M	$60M	$98M
Gross Margin	11.4%	10.3%	9.4%	10.6%	10.7%	9.4%	7.7%	9.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$52M	$50M	$51M	$54M	$55M	$70M	$53M	$9M
Operating Expenses	$51M	$48M	$51M	$58M	$55M	$99M	$18M	$9M
Operating Income	$51M	$48M	$16M	$32M	$47M	-$17M	$42M	$89M
Operating Margin	5.7%	5.2%	2.2%	3.8%	5.0%	-1.9%	5.3%	8.6%
Interest Expense	$5M	$5M	$5M	$5M	$5M	$6M	$5M	$6M
Income Before Tax	$48M	$44M	$13M	$27M	$43M	-$19M	$15M	$41M
Tax Expense	$11M	$12M	$3M	$7M	$11M	-$5M	$4M	$11M
Net Income	$36M	$33M	$9M	$20M	$32M	-$14M	$11M	$30M
Net Margin	4.0%	3.5%	1.3%	2.4%	3.3%	-1.6%	1.5%	2.9%
EPS (Diluted)	$0.66	$0.59	$0.17	$0.37	$0.57	$-0.25	$0.21	$0.54
EBITDA	$71M	$72M	$36M	$52M	$68M	$5M	$60M	$109M
Shares Outstanding	55M	55M	55M	55M	55M	55M	55M	55M

BIRDF OTC