Also trades as: BOCH.L (LSE) · $vol 1M

$12.90

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 60 · $5.6B mcap · 332M float · 0.0000% daily turnover · Short 68% of daily vol

Revenue

$1.2B -10.0% ▼

5Y CAGR: +7.8%

Gross Profit

$1.0B -4.9% ▼

5Y CAGR: +8.7%

Operating Income

$549M -7.0% ▼

Net Income

$481M -5.4% ▼

EPS (Diluted)

$1.09 -4.4% ▼

EBITDA

$549M -12.4% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$647M	$751M	$1.2B	$1.3B	$1.2B
YoY Growth	-18.4%	+16.1%	+65.5%	+3.2%	-10.0%
Cost of Revenue	$92M	$81M	$151M	$189M	$115M
Gross Profit	$555M	$670M	$1.1B	$1.1B	$1.0B
Gross Margin	85.7%	89.3%	87.8%	85.3%	90.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$24M	$29M	$28M	$37M	$0
Operating Expenses	$518M	$580M	$530M	$503M	$491M
Operating Income	$36M	$91M	$562M	$590M	$549M
Operating Margin	5.6%	12.1%	45.2%	46.0%	47.5%
Interest Expense	$92M	$81M	$151M	$189M	$115M
Income Before Tax	$36M	$91M	$562M	$590M	$549M
Tax Expense	$4M	$31M	$73M	$81M	$66M
Net Income	$30M	$57M	$487M	$508M	$481M
Net Margin	4.6%	7.5%	39.2%	39.6%	41.6%
EPS (Diluted)	$0.07	$0.13	$1.09	$1.14	$1.09
EBITDA	$71M	$125M	$596M	$626M	$549M
Shares Outstanding	507M	477M	494M	480M	441M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$364M	$217M	$290M	$281M	$284M	$299M	$276M	$289M
Cost of Revenue	$85M	-$48M	$37M	$29M	$24M	$25M	$24M	$25M
Gross Profit	$279M	$264M	$253M	$253M	$260M	$274M	$252M	$264M
Gross Margin	76.8%	122.1%	87.3%	89.8%	91.4%	91.6%	91.3%	91.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$55M	$0	$0	$0	$57M
Operating Expenses	$124M	$149M	$115M	$113M	$121M	$142M	$107M	$111M
Operating Income	$156M	$115M	$138M	$140M	$139M	$132M	$145M	$154M
Operating Margin	42.8%	53.1%	47.6%	49.8%	48.9%	44.1%	52.5%	53.2%
Interest Expense	$85M	$0	$37M	$29M	$24M	$25M	$24M	$27M
Income Before Tax	$156M	$115M	$138M	$140M	$139M	$132M	$145M	$154M
Tax Expense	$25M	$8M	$20M	$22M	$20M	$4M	$24M	$22M
Net Income	$130M	$108M	$117M	$118M	$118M	$128M	$121M	$131M
Net Margin	35.8%	49.7%	40.4%	41.8%	41.6%	42.6%	43.7%	45.2%
EPS (Diluted)	$0.27	$0.22	$0.27	$0.27	$0.27	$0.29	$0.28	$0.30
EBITDA	$156M	$115M	$138M	$140M	$139M	$132M	$145M	$154M
Shares Outstanding	480M	480M	441M	441M	441M	441M	438M	499M

BKCYF OTC