$10.12

+0.00 (+0.00%)

OTC · Financial Services · Asset Management · Tech Score Buy · Power 65 · $24.8B mcap · 322M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$78.8B -8.3% ▼

5Y CAGR: +4.7%

Gross Profit

$10.2B -43.4% ▼

5Y CAGR: +1.3%

Operating Income

$19.2B +6.9% ▲

5Y CAGR: +15.2%

Net Income

$1.3B +107.5% ▲

EPS (Diluted)

$0.50 +72.4% ▲

5Y CAGR: -12.8%

EBITDA

$33.3B +14.0% ▲

5Y CAGR: +18.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$75.7B	$92.8B	$95.9B	$86.0B	$78.8B
YoY Growth	+20.7%	+22.5%	+3.4%	-10.3%	-8.3%
Cost of Revenue	$64.0B	$78.5B	$81.4B	$67.9B	$68.6B
Gross Profit	$11.7B	$14.3B	$14.5B	$18.1B	$10.2B
Gross Margin	15.5%	15.4%	15.1%	21.0%	13.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$116M	$122M	$69M	$76M	$0
Operating Expenses	$116M	$122M	$69M	$76M	-$9.0B
Operating Income	$11.6B	$14.1B	$14.4B	$18.0B	$19.2B
Operating Margin	15.3%	15.2%	15.1%	20.9%	24.4%
Interest Expense	$7.6B	$10.7B	$15.5B	$16.6B	$18.3B
Income Before Tax	$14.7B	$6.7B	$6.1B	$2.8B	$4.4B
Tax Expense	$2.3B	$1.5B	$1.0B	$982M	$1.2B
Net Income	$4.0B	$2.1B	$1.1B	$641M	$1.3B
Net Margin	5.2%	2.2%	1.2%	0.7%	1.7%
EPS (Diluted)	$4.64	$0.05	$1.12	$0.29	$0.50
EBITDA	$28.8B	$25.0B	$30.7B	$29.2B	$33.3B
Shares Outstanding	403M	1.19B	399M	1.10B	1.72B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$20.6B	$19.4B	$17.9B	$18.1B	$1.2B	$41.6B	$18.4B	$19.3B
Cost of Revenue	$12.9B	$714.7B	$11.0B	$11.4B	$476M	$18.0B	$16.6B	$17.1B
Gross Profit	$7.7B	$848.5B	$6.9B	$6.7B	$762M	-$4.2B	$1.8B	$2.1B
Gross Margin	37.3%	4367.6%	38.7%	37.1%	61.5%	-10.1%	10.0%	11.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$20M	$21M	$0	$0	$33M	$0	$0	$0
Operating Expenses	$2.4B	$20M	$2.5B	$2.6B	$33M	-$2.1B	-$2.6B	-$2.6B
Operating Income	$5.3B	$487.8B	$4.5B	$4.1B	$729M	$5.4B	$4.4B	$4.7B
Operating Margin	25.5%	2511.2%	24.9%	22.9%	58.9%	12.9%	23.9%	24.5%
Interest Expense	$4.3B	$28M	$4.3B	$4.5B	$60M	$4.4B	$4.3B	$4.4B
Income Before Tax	$1.7B	$527.7B	$598M	$1.2B	$761M	$1.9B	$1.4B	$1.0B
Tax Expense	$138M	$252M	$383M	$134M	$77M	$561M	$392M	$327M
Net Income	$64M	$186M	$73M	$272M	$716M	$754M	$101M	$355M
Net Margin	0.3%	1.0%	0.4%	1.5%	57.8%	1.8%	0.5%	1.8%
EPS (Diluted)	$0.31	$0.24	$0.07	$0.15	$0.08	$0.21	$0.02	$0.14
EBITDA	$8.4B	$659M	$7.4B	$8.3B	$758M	$16.9B	$8.3B	$7.9B
Shares Outstanding	419M	1.10B	1.10B	1.16B	1.63B	1.72B	1.66B	1.66B

BKFAF OTC