Also trades as: POLI.TA (TLV) · $vol 86M · BKHYY (OTC) · $vol 3M

$26.71

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 67 · $34.9B mcap · 1.31B float · 0.0000% daily turnover · Short 90% of daily vol

Revenue

$42.8B +5.6% ▲

5Y CAGR: +24.0%

Gross Profit

$22.9B +4.4% ▲

5Y CAGR: +11.8%

Operating Income

$14.8B +20.9% ▲

5Y CAGR: +31.8%

Net Income

$9.8B +27.8% ▲

5Y CAGR: +36.5%

EPS (Diluted)

$7.39 +29.2% ▲

5Y CAGR: +36.8%

EBITDA

$15.5B +18.8% ▲

5Y CAGR: +29.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.2B	$23.6B	$38.2B	$40.5B	$42.8B
YoY Growth	+11.2%	+45.7%	+61.7%	+6.0%	+5.6%
Cost of Revenue	$1.9B	$5.8B	$16.9B	$18.5B	$19.9B
Gross Profit	$14.3B	$17.9B	$21.3B	$21.9B	$22.9B
Gross Margin	88.2%	75.7%	55.8%	54.2%	53.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$687M	$712M	$724M	$412M
Operating Expenses	$6.5B	$7.9B	$10.0B	$9.7B	$8.1B
Operating Income	$7.8B	$10.0B	$11.3B	$12.3B	$14.8B
Operating Margin	48.2%	42.2%	29.5%	30.3%	34.7%
Interest Expense	$1.9B	$5.8B	$16.9B	$18.5B	$18.6B
Income Before Tax	$7.9B	$10.1B	$11.3B	$12.2B	$14.8B
Tax Expense	$3.0B	$3.5B	$3.9B	$4.6B	$5.1B
Net Income	$4.9B	$6.5B	$7.4B	$7.6B	$9.8B
Net Margin	30.3%	27.6%	19.3%	18.9%	22.8%
EPS (Diluted)	$3.68	$4.89	$5.50	$5.72	$7.39
EBITDA	$8.4B	$10.7B	$12.1B	$13.0B	$15.5B
Shares Outstanding	1.34B	1.34B	1.34B	1.33B	414M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.7B	$10.0B	$10.1B	$11.2B	$11.6B	$10.2B	$9.9B	$11.5B
Cost of Revenue	$5.0B	$4.5B	$4.4B	$4.8B	$5.3B	$4.8B	$4.3B	$5.2B
Gross Profit	$5.6B	$5.5B	$5.7B	$6.4B	$6.3B	$5.4B	$5.6B	$6.3B
Gross Margin	52.8%	54.9%	56.3%	57.5%	54.0%	53.2%	56.3%	55.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$1.3B	$1.4B	$1.3B	$1.3B
Operating Expenses	$2.5B	$3.1B	$2.3B	$2.4B	$2.0B	$2.4B	$2.1B	$2.0B
Operating Income	$3.2B	$2.4B	$3.4B	$4.0B	$4.3B	$3.0B	$3.5B	$4.3B
Operating Margin	29.6%	23.6%	34.0%	35.9%	37.0%	29.6%	35.2%	37.6%
Interest Expense	$5.0B	$4.5B	$4.4B	$4.8B	$5.0B	$4.4B	$4.3B	$4.9B
Income Before Tax	$3.1B	$2.4B	$3.5B	$4.0B	$4.3B	$3.1B	$3.4B	$4.3B
Tax Expense	$1.2B	$804M	$1.0B	$1.5B	$1.6B	$964M	$1.4B	$1.8B
Net Income	$1.9B	$1.6B	$2.4B	$2.5B	$2.7B	$2.1B	$2.1B	$2.5B
Net Margin	17.9%	15.5%	24.0%	22.7%	23.5%	20.2%	21.5%	21.6%
EPS (Diluted)	$1.43	$1.16	$1.83	$1.92	$2.00	$1.64	$1.62	$1.90
EBITDA	$3.4B	$2.5B	$3.6B	$4.2B	$4.3B	$3.1B	$3.6B	$4.5B
Shares Outstanding	1.34B	1.33B	1.32B	1.32B	404M	412M	425M	440M

BKHPF OTC