Also trades as: BBL-R.BK (SET) · $vol 74M · BBL.BK (SET) · $vol 73M · BKKPF (OTC) · $vol 0M · BGKKF (OTC) · $vol 0M

$28.21

+0.34 (+1.22%)

Weekly Expected Move ±3.5%

$26 $27 $28 $29 $30

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 46 · $10.8B mcap · 335M float · 0.0019% daily turnover · Short 40% of daily vol

Revenue

$251.1B -0.4% ▼

5Y CAGR: +10.0%

Gross Profit

$151.4B -1.1% ▼

5Y CAGR: +10.1%

Operating Income

$53.7B -5.1% ▼

5Y CAGR: +20.0%

Net Income

$44.3B -2.1% ▼

5Y CAGR: +20.8%

EPS (Diluted)

$115.35 -2.6% ▼

5Y CAGR: +20.7%

EBITDA

$59.0B -5.2% ▼

5Y CAGR: +16.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$167.4B	$177.0B	$232.9B	$252.0B	$251.1B
YoY Growth	+7.6%	+5.7%	+31.5%	+8.2%	-0.4%
Cost of Revenue	$61.0B	$64.2B	$86.8B	$98.8B	$99.3B
Gross Profit	$106.4B	$112.9B	$146.1B	$153.2B	$151.4B
Gross Margin	63.6%	63.8%	62.7%	60.8%	60.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$41.8B	$41.9B	$48.6B	$48.5B	$50.3B
Operating Expenses	$73.3B	$75.6B	$94.0B	$96.6B	$97.9B
Operating Income	$33.1B	$37.2B	$52.0B	$56.6B	$53.7B
Operating Margin	19.8%	21.0%	22.4%	22.5%	21.4%
Interest Expense	$26.9B	$31.5B	$53.1B	$64.0B	$64.7B
Income Before Tax	$33.1B	$37.2B	$52.0B	$56.6B	$53.5B
Tax Expense	$6.2B	$7.5B	$10.0B	$10.9B	$9.3B
Net Income	$26.5B	$29.3B	$41.6B	$45.2B	$44.3B
Net Margin	15.8%	16.6%	17.9%	17.9%	17.6%
EPS (Diluted)	$69.45	$76.75	$109.05	$118.45	$115.35
EBITDA	$39.4B	$42.7B	$57.0B	$62.2B	$59.0B
Shares Outstanding	382M	382M	382M	382M	385M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$64.7B	$65.4B	$63.2B	$62.5B	$64.2B	$58.6B	$31.8B	$60.1B
Cost of Revenue	$24.1B	$25.2B	$23.5B	$25.7B	$23.2B	$22.0B	$20.6B	$23.7B
Gross Profit	$40.6B	$40.2B	$39.7B	$36.8B	$41.0B	$36.4B	$34.9B	$36.4B
Gross Margin	62.8%	61.5%	62.8%	58.9%	63.9%	62.2%	109.7%	60.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.0B	$12.0B	$12.9B	$12.1B	$12.4B	$13.0B	$13.6B	$13.9B
Operating Expenses	$24.8B	$26.8B	$23.8B	$23.2B	$23.8B	$28.3B	$21.4B	$24.2B
Operating Income	$15.8B	$13.4B	$15.8B	$13.6B	$17.2B	$9.1B	$18.5B	$12.2B
Operating Margin	24.4%	20.5%	25.1%	21.7%	26.8%	15.6%	58.3%	20.3%
Interest Expense	$15.9B	$17.5B	$14.4B	$14.9B	$13.4B	$21.9B	$15.2B	$15.1B
Income Before Tax	$15.8B	$13.4B	$15.8B	$13.6B	$17.2B	$9.1B	$13.5B	$12.2B
Tax Expense	$3.2B	$2.9B	$3.1B	$1.7B	$3.3B	$1.5B	$2.5B	$2.4B
Net Income	$12.5B	$10.4B	$12.6B	$11.8B	$13.8B	$7.8B	$11.0B	$9.7B
Net Margin	19.3%	15.9%	20.0%	18.9%	21.5%	13.2%	34.6%	16.1%
EPS (Diluted)	$32.70	$27.25	$33.05	$31.00	$36.10	$19.85	$28.80	$25.25
EBITDA	$17.2B	$14.8B	$17.3B	$15.0B	$16.1B	$10.7B	$15.4B	$12.2B
Shares Outstanding	382M	382M	382M	382M	382M	387M	382M	382M

BKKLY OTC