Also trades as: PEO.WA (WSE) · $vol 38M

$70.19

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 61 · $18.4B mcap · 210M float · 0.0000% daily turnover · Short 88% of daily vol

Revenue

$22.6B +39.9% ▲

5Y CAGR: +21.4%

Gross Profit

$16.2B +0.4% ▲

5Y CAGR: +15.4%

Operating Income

$8.9B -7.6% ▼

5Y CAGR: +39.0%

Net Income

$7.0B +9.9% ▲

5Y CAGR: +44.8%

EPS (Diluted)

$26.71 +10.0% ▲

5Y CAGR: +44.8%

EBITDA

$9.3B +0.0% ▲

5Y CAGR: +32.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.8B	$14.1B	$21.5B	$16.2B	$22.6B
YoY Growth	+2.8%	+60.0%	+52.1%	-24.7%	+39.9%
Cost of Revenue	$210M	$2.9B	$6.2B	$0	$6.4B
Gross Profit	$8.6B	$11.3B	$15.3B	$16.2B	$16.2B
Gross Margin	97.6%	79.7%	71.3%	100.0%	71.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.9B	$1.1B	$1.4B	$3.5B
Operating Expenses	$5.6B	$8.4B	$6.8B	$6.5B	$7.3B
Operating Income	$3.0B	$2.9B	$8.6B	$9.7B	$8.9B
Operating Margin	34.0%	20.4%	39.9%	59.9%	39.6%
Interest Expense	$210M	$2.9B	$6.2B	$6.1B	$5.5B
Income Before Tax	$3.0B	$2.9B	$8.6B	$8.1B	$9.0B
Tax Expense	$825M	$1.2B	$1.9B	$1.7B	$1.9B
Net Income	$2.2B	$1.7B	$6.7B	$6.4B	$7.0B
Net Margin	24.6%	12.2%	31.0%	39.4%	31.0%
EPS (Diluted)	$8.29	$6.54	$25.06	$24.29	$26.71
EBITDA	$3.6B	$3.5B	$9.2B	$0	$9.3B
Shares Outstanding	262M	262M	262M	262M	73M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.6B	$4.4B	$4.3B	$5.9B	$3.6B	$5.3B	$5.5B	$5.6B
Cost of Revenue	$1.5B	$0	$0	$1.5B	$997K	$1.3B	$1.3B	$1.3B
Gross Profit	$4.1B	$4.4B	$4.3B	$4.4B	$6.0B	$4.0B	$4.2B	$4.3B
Gross Margin	72.6%	100.0%	100.0%	75.0%	168.0%	75.3%	75.6%	76.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$205M	$65M	$553M	$281M	$858M	$877M	$747M	$943M
Operating Expenses	$1.8B	$1.7B	$1.9B	$2.3B	$1.9B	$1.8B	$2.3B	$1.9B
Operating Income	$2.3B	$2.7B	$2.4B	$2.1B	$2.4B	$2.2B	$1.8B	$2.4B
Operating Margin	41.0%	62.1%	56.0%	35.7%	67.2%	41.9%	33.4%	42.7%
Interest Expense	$1.5B	$1.6B	$1.5B	$1.5B	$1.4B	$1.2B	$1.2B	$1.1B
Income Before Tax	$2.3B	$2.1B	$2.2B	$2.1B	$2.4B	$2.2B	$1.8B	$2.4B
Tax Expense	$481M	$441M	$507M	$491M	$542M	$399M	$615M	$891M
Net Income	$1.8B	$1.6B	$1.7B	$1.6B	$1.9B	$1.8B	$1.2B	$1.5B
Net Margin	32.4%	36.5%	39.6%	27.3%	52.9%	34.4%	22.3%	26.9%
EPS (Diluted)	$6.96	$6.14	$6.42	$6.10	$7.00	$7.19	$4.68	$5.78
EBITDA	$2.5B	$0	$0	$2.3B	$2.4B	$2.2B	$1.9B	$2.4B
Shares Outstanding	262M	262M	262M	262M	72M	73M	71M	70M

BKPKF OTC