Also trades as: BIRG.IR (DUB) · $vol 46M · BIRG.L (LSE) · $vol 14M · BKRIF (OTC) · $vol 0M · BIRG.DE (XETRA) · $vol 0M

$21.21

-0.51 (-2.35%)

Weekly Expected Move ±3.4%

$20 $20 $21 $22 $23

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 49 · $20.2B mcap · 943M float · 0.0030% daily turnover · Short 49% of daily vol

Revenue

$6.1B +36.5% ▲

5Y CAGR: +31.9%

Gross Profit

$4.2B -5.6% ▼

5Y CAGR: +22.5%

Operating Income

$1.4B -39.5% ▼

Net Income

$1.2B -21.6% ▼

EPS (Diluted)

$1.13 -20.4% ▼

EBITDA

$1.7B -20.7% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.2B	$3.0B	$7.1B	$4.5B	$6.1B
YoY Growth	+108.9%	-7.2%	+140.5%	-37.3%	+36.5%
Cost of Revenue	$543M	$663M	$2.6B	$3.1B	$1.9B
Gross Profit	$3.2B	$3.0B	$4.1B	$4.5B	$4.2B
Gross Margin	100.0%	100.0%	57.5%	100.0%	69.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.6B	$764M	$945M	$1.1B
Operating Expenses	$1.8B	$2.1B	$1.8B	$2.0B	$2.8B
Operating Income	$1.6B	$1.3B	$2.3B	$2.3B	$1.4B
Operating Margin	50.5%	45.0%	32.9%	51.6%	22.9%
Interest Expense	$543M	$663M	$2.6B	$3.1B	$1.9B
Income Before Tax	$1.2B	$1.0B	$1.9B	$1.9B	$1.4B
Tax Expense	$166M	$153M	$337M	$324M	$192M
Net Income	$1.0B	$850M	$1.6B	$1.5B	$1.2B
Net Margin	32.9%	28.7%	22.4%	34.3%	19.7%
EPS (Diluted)	$0.91	$0.73	$1.40	$1.42	$1.13
EBITDA	$1.5B	$1.2B	$2.2B	$2.2B	$1.7B
Shares Outstanding	1.07B	1.07B	1.06B	1.04B	987M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$4.2B	$2.0B	$2.2B	$2.3B	$1.9B	$4.2B	$2.1B
Cost of Revenue	$0	$0	$0	$0	$0	$0	$1.9B	$0
Gross Profit	$2.7B	$4.2B	$2.0B	$2.2B	$2.3B	$1.9B	$2.3B	$2.1B
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	55.3%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$408M	$423M	$453M	$892M	$1.1B	$902M	$161M	$927M
Operating Expenses	$979M	$1.3B	$906M	$892M	$1.3B	$902M	$1.9B	$927M
Operating Income	$827M	$554M	$1.1B	$1.3B	$963M	$994M	$399M	$1.2B
Operating Margin	30.4%	13.1%	55.2%	59.3%	42.4%	52.4%	9.5%	56.9%
Interest Expense	$162M	$281M	$322M	$0	$3.1B	$0	$1.9B	$759M
Income Before Tax	$660M	$1.0B	$913M	$1.1B	$775M	$721M	$672M	$960M
Tax Expense	$105M	$172M	$165M	$203M	$121M	$113M	$79M	$177M
Net Income	$584M	$815M	$746M	$877M	$654M	$608M	$593M	$799M
Net Margin	21.4%	19.2%	36.9%	40.0%	28.8%	32.1%	14.1%	37.2%
EPS (Diluted)	$0.55	$0.74	$0.66	$0.81	$0.58	$0.58	$0.55	$0.80
EBITDA	-$80M	$1.3B	-$103M	$2.0B	$143M	$0	$745M	$1.0B
Shares Outstanding	1.07B	1.07B	1.06B	1.04B	1.04B	987M	987M	950M

BKRIY OTC