$354.53

Last traded 2026-06-30 — delisted

NYSE · Industrials · Engineering & Construction · $9.9B mcap · 28M float · 3.36% daily turnover · Short 58% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

35.5 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 11.2% · 5Y Avg: 17.4%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BLD has No discernible competitive edge (35.5/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 11.2% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$360

Low

$430

Avg Target

$485

High

Based on 4 analysts since May 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 18Hold: 11Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$485.23

Analysts13

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-06-29	Evercore ISI	Stephen Kim	$448	$360	-88	+0.4%	$358.50
2026-05-06	UBS	—	$370	$440	+70	-0.4%	$441.86
2026-05-06	Loop Capital Markets	Jeffrey Stevenson	$445	$485	+40	+13.1%	$428.90
2026-05-05	D.A. Davidson	—	$485	$437	-48	+1.9%	$428.90
2026-02-13	Seaport Global	—	Initiated	$620	—	+12.9%	$549.07
2026-02-11	Wells Fargo	—	$540	$600	+60	+11.1%	$539.89
2026-01-14	Wells Fargo	Sam Reid	Initiated	$540	—	+10.3%	$489.53
2025-12-15	Jefferies	—	$515	$536	+21	+23.1%	$435.35
2025-11-05	Evercore ISI	—	$449	$448	-1	+9.1%	$410.81
2025-11-05	D.A. Davidson	Kurt Yinger	$450	$485	+35	+19.2%	$406.85
2025-10-21	Vertical Research	—	Initiated	$518	—	+17.5%	$440.68
2025-10-09	Truist Financial	—	$395	$390	-5	-9.5%	$430.90
2025-10-09	Evercore ISI	—	$424	$449	+25	+2.9%	$436.17
2025-09-29	Evercore ISI	Stephen Kim	$381	$424	+43	+7.8%	$393.42
2025-08-05	UBS	—	Initiated	$370	—	-9.3%	$408.08
2024-12-16	Evercore ISI	Stephen Kim	$527	$381	-146	+3.9%	$366.64
2024-11-06	D.A. Davidson	Kurt Yinger	Initiated	$450	—	+21.3%	$370.98
2024-11-05	Truist Financial	Keith Hughes	$340	$395	+55	+6.5%	$370.98
2024-10-09	Jefferies	Philip Ng	$482	$515	+33	+31.6%	$391.44
2024-08-08	Loop Capital Markets	Jeffrey Stevenson	Initiated	$445	—	+20.0%	$370.69
2024-08-08	Stephens	Trey Grooms	$285	$400	+115	+9.4%	$365.50
2024-05-07	Jefferies	Philip Ng	Initiated	$482	—	+18.8%	$405.68
2024-04-02	Evercore ISI	Stephen Kim	Initiated	$527	—	+20.2%	$438.35
2023-08-04	Truist Financial	Keith Hughes	Initiated	$340	—	+15.2%	$295.12
2022-07-15	J.P. Morgan	—	$193	$190	-3	+6.3%	$178.75
2022-05-06	Credit Suisse	—	Initiated	$250	—	+27.9%	$195.45
2022-04-20	J.P. Morgan	—	Initiated	$193	—	+6.5%	$181.25
2021-11-03	Stephens	Trey Grooms	Initiated	$285	—	+9.2%	$260.91

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 54 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BLD scores highest in Safety (90/100) and lowest in Growth (35/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.75

Safe Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗

Beneish M-Score

-2.30

Unlikely Manipulator

Ohlson O-Score

-7.27

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

Score: 71.7/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 1.52x

Accruals: -4.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BLD scores 3.75, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BLD scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BLD's score of -2.30 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BLD's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BLD receives an estimated rating of A (score: 71.7/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BLD's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

19.81x

PEG

-2.00x

P/S

1.77x

P/B

4.13x

P/FCF

16.39x

P/OCF

15.10x

EV/EBITDA

14.53x

EV/Revenue

2.56x

EV/EBIT

17.98x

EV/FCF

20.44x

Earnings Yield

4.36%

FCF Yield

6.10%

Shareholder Yield

1.89%

Graham Number

$185.47

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 19.8x earnings, BLD trades at a reasonable valuation. Graham's intrinsic value formula yields $185.47 per share, 91% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.743

NI / EBT

Interest Burden

0.845

EBT / EBIT

EBIT Margin

0.143

EBIT / Rev

Asset Turnover

0.994

Rev / Assets

Equity Multiplier

2.501

Assets / Equity

ROE

22.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BLD's ROE of 22.3% is driven by Asset Turnover (0.994), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$152.04

Price/Value

2.70x

Margin of Safety

-169.88%

Premium

169.88%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BLD's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. BLD trades at a 170% premium to its adjusted intrinsic value of $152.04, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 19.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$354.53

Median 1Y

$396.44

5th Pctile

$184.80

95th Pctile

$850.89

Ann. Volatility

47.1%

25th–75th percentile 5th–95th percentile Median path Historical

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	21.6%	22.3%	21.7%	24.5%	26.9%	28.9%	31.2%	30.7%	30.0%	28.8%	27.3%	26.4%	26.9%	27.4%	26.1%	24.6%	26.4%	26.2%	23.1%	22.3%	22.26%
ROA	10.3%	10.8%	9.2%	10.4%	11.7%	12.9%	12.5%	12.7%	12.9%	12.9%	12.6%	12.6%	12.6%	12.8%	12.6%	12.0%	11.9%	10.3%	9.1%	8.9%	8.90%
ROIC	15.9%	17.0%	11.2%	12.4%	14.1%	15.8%	17.7%	18.3%	19.1%	19.0%	19.5%	19.7%	18.5%	18.8%	19.4%	18.7%	18.9%	14.8%	11.1%	11.2%	11.16%
ROCE	16.9%	17.6%	13.1%	15.2%	17.2%	19.2%	20.9%	21.2%	21.2%	20.9%	20.5%	20.4%	21.8%	23.3%	23.0%	22.6%	19.8%	15.2%	13.7%	13.7%	13.74%
Gross Margin	29.1%	29.6%	26.6%	28.3%	30.1%	30.4%	29.7%	29.3%	32.0%	31.7%	30.4%	30.3%	31.0%	30.7%	29.9%	28.5%	30.4%	30.1%	27.2%	27.7%	27.68%
Operating Margin	15.4%	15.8%	11.1%	14.0%	16.3%	17.1%	16.1%	15.8%	18.0%	17.9%	15.9%	16.8%	15.4%	17.8%	16.6%	14.4%	16.9%	15.4%	12.1%	12.2%	12.20%
Net Margin	10.8%	11.3%	7.4%	9.8%	11.3%	11.8%	11.4%	10.7%	12.5%	12.6%	11.4%	11.9%	11.0%	12.3%	11.5%	10.0%	11.7%	10.2%	7.0%	7.2%	7.25%
EBITDA Margin	17.5%	17.9%	13.8%	16.7%	18.6%	19.6%	18.6%	18.5%	20.8%	20.9%	19.3%	20.3%	18.8%	20.5%	19.5%	17.7%	20.0%	18.8%	16.0%	16.1%	16.09%
FCF Margin	11.1%	11.3%	10.0%	8.7%	8.2%	7.5%	8.4%	9.8%	11.5%	13.1%	15.1%	15.2%	12.6%	13.2%	13.3%	13.0%	15.2%	15.1%	12.9%	12.5%	12.53%
OCF Margin	12.7%	13.1%	11.6%	10.3%	9.6%	8.9%	9.9%	11.3%	12.9%	14.5%	16.4%	16.5%	13.9%	14.5%	14.6%	14.2%	16.4%	16.2%	14.0%	13.6%	13.60%
ROE 3Y Avg	snapshot only																				24.08%
ROE 5Y Avg	snapshot only																				24.50%
ROA 3Y Avg	snapshot only																				10.76%
ROIC 3Y Avg	snapshot only																				12.83%
ROIC Economic	snapshot only																				10.84%
Cash ROA	snapshot only																				11.39%
Cash ROIC	snapshot only																				14.53%
CROIC	snapshot only																				13.38%
NOPAT Margin	snapshot only																				10.45%
Pretax Margin	snapshot only																				12.05%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				14.71%
SBC / Revenue	snapshot only																				0.24%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	22.55	21.42	28.20	15.82	12.61	10.84	8.96	11.44	14.12	13.08	19.38	22.25	19.68	19.68	14.74	14.99	15.72	19.42	22.50	22.94	19.806
P/S Ratio	2.19	2.16	2.62	1.53	1.25	1.11	0.99	1.29	1.64	1.55	2.29	2.69	2.31	2.30	1.72	1.68	1.79	2.11	2.17	2.05	1.767
P/B Ratio	4.45	4.34	5.58	3.53	3.13	2.90	2.58	3.20	3.77	3.32	4.64	5.17	5.15	5.76	4.15	4.20	4.36	4.96	5.07	4.80	4.125
P/FCF	19.68	19.06	26.30	17.56	15.34	14.78	11.88	13.13	14.24	11.76	15.16	17.76	18.31	17.44	12.99	12.95	11.75	13.93	16.84	16.39	16.385
P/OCF	17.18	16.46	22.67	14.87	13.03	12.39	10.05	11.46	12.71	10.68	14.01	16.35	16.58	15.80	11.83	11.87	10.95	13.03	15.52	15.10	15.098
EV/EBITDA	14.89	14.13	19.71	11.81	9.57	8.19	6.96	8.27	9.59	8.86	12.29	13.86	12.75	12.90	9.82	10.03	10.42	13.03	15.05	14.53	14.531
EV/Revenue	2.37	2.31	3.06	1.93	1.61	1.42	1.28	1.56	1.86	1.75	2.44	2.82	2.53	2.55	1.94	1.92	2.03	2.48	2.72	2.56	2.562
EV/EBIT	17.12	16.22	23.09	13.85	11.21	9.59	8.04	9.50	11.00	10.14	14.10	15.89	14.69	14.88	11.33	11.66	12.12	15.34	18.21	17.98	17.975
EV/FCF	21.33	20.41	30.74	22.11	19.67	18.98	15.31	15.80	16.15	13.29	16.16	18.59	20.02	19.35	14.66	14.78	13.31	16.39	21.10	20.44	20.443
Earnings Yield	4.4%	4.7%	3.5%	6.3%	7.9%	9.2%	11.2%	8.7%	7.1%	7.6%	5.2%	4.5%	5.1%	5.1%	6.8%	6.7%	6.4%	5.2%	4.4%	4.4%	4.36%
FCF Yield	5.1%	5.2%	3.8%	5.7%	6.5%	6.8%	8.4%	7.6%	7.0%	8.5%	6.6%	5.6%	5.5%	5.7%	7.7%	7.7%	8.5%	7.2%	5.9%	6.1%	6.10%
EV/OCF	snapshot only																				18.838
EV/Gross Profit	snapshot only																				8.902
Acquirers Multiple	snapshot only																				18.208
Shareholder Yield	snapshot only																				1.89%
Graham Number	snapshot only																				$185.47

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.75	1.83	1.62	1.65	1.69	1.84	1.96	2.15	2.37	2.50	2.66	2.81	2.34	2.01	2.08	2.02	2.83	2.90	1.94	2.00	1.997
Quick Ratio	1.42	1.48	1.14	1.15	1.15	1.27	1.41	1.58	1.86	2.02	2.18	2.33	1.82	1.49	1.55	1.47	2.29	2.45	1.34	1.41	1.411
Debt/Equity	0.55	0.52	1.03	0.99	0.96	0.91	0.87	0.81	0.74	0.69	0.64	0.60	0.68	0.75	0.71	0.74	0.97	1.39	1.36	1.30	1.301
Net Debt/Equity	0.37	0.31	0.94	0.92	0.88	0.82	0.74	0.65	0.51	0.43	0.31	0.24	0.48	0.63	0.53	0.59	0.58	0.88	1.28	1.19	1.189
Debt/Assets	0.27	0.26	0.40	0.39	0.38	0.37	0.36	0.36	0.34	0.33	0.32	0.31	0.33	0.34	0.33	0.34	0.41	0.48	0.47	0.47	0.466
Debt/EBITDA	1.70	1.57	3.11	2.63	2.28	2.00	1.82	1.74	1.66	1.62	1.59	1.53	1.54	1.52	1.50	1.55	2.05	3.10	3.23	3.16	3.156
Net Debt/EBITDA	1.15	0.93	2.85	2.43	2.11	1.81	1.56	1.39	1.13	1.02	0.76	0.62	1.09	1.27	1.12	1.24	1.22	1.96	3.04	2.88	2.884
Interest Coverage	14.75	17.24	15.87	15.80	14.92	14.00	14.08	18.67	27.77	53.11	—	49.19	24.21	16.26	12.50	12.28	11.98	10.21	7.78	6.47	6.472
Equity Multiplier	2.03	2.00	2.60	2.57	2.54	2.46	2.39	2.28	2.17	2.08	2.01	1.96	2.08	2.20	2.14	2.17	2.39	2.88	2.91	2.79	2.791
Cash Ratio	snapshot only																				0.306
Debt Service Coverage	snapshot only																				8.006
Cash to Debt	snapshot only																				0.086
FCF to Debt	snapshot only																				0.225
Defensive Interval	snapshot only																				529.4 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.06	1.07	0.99	1.08	1.17	1.26	1.13	1.13	1.11	1.09	1.06	1.04	1.08	1.10	1.08	1.07	1.04	0.95	0.94	0.99	0.994
Inventory Turnover	13.25	13.09	9.77	10.12	10.18	10.52	8.90	8.81	8.78	8.91	8.94	9.00	9.33	9.82	9.61	9.46	9.39	9.46	8.42	8.69	8.693
Receivables Turnover	6.55	6.60	6.36	6.53	6.88	7.22	6.66	6.51	6.31	6.13	6.35	6.26	6.12	6.24	6.87	6.70	6.47	6.15	6.57	6.70	6.695
Payables Turnover	6.64	6.49	6.33	6.97	7.18	7.64	7.42	7.74	7.34	7.42	7.51	7.81	7.82	8.02	8.00	8.30	8.32	7.95	8.57	8.96	8.957
DSO	56	55	57	56	53	51	55	56	58	59	57	58	60	58	53	54	56	59	56	55	54.5 days
DIO	28	28	37	36	36	35	41	41	42	41	41	41	39	37	38	39	39	39	43	42	42.0 days
DPO	55	56	58	52	51	48	49	47	50	49	49	47	47	45	46	44	44	46	43	41	40.7 days
Cash Conversion Cycle	28	27	37	40	38	38	47	50	50	51	50	52	52	50	45	49	51	52	56	56	55.8 days
Fixed Asset Turnover	snapshot only																				10.257
Operating Cycle	snapshot only																				96.5 days
Cash Velocity	snapshot only																				20.910
Capital Intensity	snapshot only																				1.194

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	13.3%	18.3%	28.3%	39.3%	45.3%	52.9%	43.7%	30.5%	18.3%	7.6%	3.7%	2.0%	2.1%	2.5%	2.6%	1.5%	-0.8%	-1.3%	1.5%	6.4%	6.38%
Net Income	40.4%	42.4%	31.2%	47.9%	48.5%	55.0%	71.6%	52.3%	38.3%	24.7%	10.5%	9.3%	3.2%	1.1%	1.4%	-5.9%	-3.7%	-8.2%	-16.2%	-15.2%	-15.24%
EPS	40.5%	42.9%	31.5%	48.7%	51.1%	58.9%	78.5%	58.7%	42.2%	26.6%	10.6%	8.8%	3.9%	7.4%	9.3%	2.7%	5.2%	-2.6%	-12.2%	-12.1%	-12.09%
FCF	7.8%	16.2%	9.6%	1.3%	6.6%	1.2%	20.7%	47.2%	66.8%	89.0%	87.3%	57.2%	11.9%	2.6%	-10.0%	-13.1%	19.8%	13.3%	-1.4%	2.5%	2.54%
EBITDA	29.3%	31.4%	29.7%	48.3%	53.0%	62.4%	70.2%	50.2%	36.6%	22.3%	12.0%	10.3%	4.4%	2.7%	2.1%	-4.4%	-2.5%	-4.9%	-7.4%	-2.1%	-2.14%
Op. Income	39.5%	40.4%	34.2%	42.9%	45.4%	54.5%	67.3%	52.9%	38.4%	23.1%	10.2%	7.4%	0.5%	-0.4%	0.9%	-5.0%	-1.0%	-5.0%	-10.7%	-6.9%	-6.88%
OCF Growth	snapshot only																				1.95%
Asset Growth	snapshot only																				46.01%
Equity Growth	snapshot only																				13.63%
Debt Growth	snapshot only																				99.64%
Shares Change	snapshot only																				-3.58%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	12.8%	11.9%	13.5%	15.9%	19.3%	22.7%	24.0%	24.3%	24.9%	24.8%	24.1%	22.9%	20.6%	19.0%	15.2%	10.5%	6.2%	2.9%	2.6%	3.3%	3.27%
Revenue 5Y	12.0%	12.8%	14.9%	17.2%	19.1%	21.1%	21.3%	21.1%	19.8%	18.2%	16.9%	15.7%	15.4%	15.3%	15.2%	14.7%	14.6%	14.5%	14.8%	14.9%	14.90%
EPS 3Y	18.3%	19.4%	36.5%	39.6%	38.8%	41.7%	45.8%	44.2%	44.5%	42.2%	37.4%	36.9%	30.7%	29.3%	29.2%	21.1%	15.8%	9.8%	2.0%	-0.6%	-0.58%
EPS 5Y	26.4%	26.7%	38.4%	48.1%	48.8%	48.8%	31.6%	28.5%	28.9%	27.9%	38.1%	36.3%	31.6%	31.1%	30.2%	27.4%	27.0%	24.6%	20.0%	18.3%	18.32%
Net Income 3Y	15.3%	16.3%	34.0%	37.3%	36.2%	38.8%	42.8%	41.5%	42.4%	40.1%	35.5%	35.0%	28.5%	25.0%	24.3%	16.1%	11.2%	5.0%	-2.1%	-4.5%	-4.47%
Net Income 5Y	23.1%	23.3%	34.9%	44.7%	44.9%	45.8%	28.6%	25.4%	25.8%	24.9%	35.4%	33.9%	29.2%	27.5%	26.7%	23.8%	23.5%	20.6%	16.1%	14.5%	14.46%
EBITDA 3Y	33.2%	31.5%	29.6%	31.9%	32.3%	36.0%	38.9%	38.8%	39.3%	37.7%	35.2%	34.9%	29.7%	26.8%	24.8%	16.6%	11.6%	6.1%	1.9%	1.0%	1.05%
EBITDA 5Y	29.4%	29.5%	32.3%	41.9%	42.4%	43.5%	43.3%	38.0%	37.6%	35.2%	32.9%	30.6%	27.0%	25.9%	25.1%	23.0%	22.4%	20.6%	18.5%	18.1%	18.11%
Gross Profit 3Y	18.8%	18.1%	19.1%	21.3%	24.3%	27.8%	29.7%	29.8%	30.7%	30.2%	29.0%	28.0%	24.7%	22.2%	18.6%	12.8%	7.7%	3.7%	1.8%	2.0%	1.97%
Gross Profit 5Y	16.8%	17.3%	19.5%	21.8%	23.7%	25.7%	26.4%	26.5%	25.7%	24.1%	22.7%	21.2%	20.1%	19.4%	19.0%	17.9%	17.4%	16.7%	16.0%	15.9%	15.94%
Op. Income 3Y	34.3%	33.5%	31.6%	33.0%	33.2%	36.8%	40.2%	40.1%	41.1%	38.7%	35.3%	32.9%	26.5%	23.7%	23.0%	16.0%	11.3%	5.2%	-0.2%	-1.7%	-1.70%
Op. Income 5Y	29.1%	29.1%	31.4%	40.8%	40.9%	42.1%	42.2%	36.7%	37.2%	35.3%	33.3%	31.0%	26.8%	25.7%	25.1%	22.9%	22.8%	20.4%	17.4%	15.7%	15.73%
FCF 3Y	57.9%	52.6%	44.7%	41.0%	26.6%	19.7%	22.8%	23.0%	24.2%	30.5%	35.3%	32.8%	25.8%	25.2%	26.7%	26.2%	30.8%	30.0%	18.4%	11.9%	11.91%
FCF 5Y	41.6%	66.7%	40.9%	36.1%	34.9%	33.1%	36.7%	43.3%	47.6%	46.7%	46.9%	45.4%	30.5%	27.2%	25.6%	20.5%	20.8%	20.9%	17.1%	15.9%	15.89%
OCF 3Y	43.6%	38.6%	34.1%	32.5%	23.5%	19.1%	22.2%	21.5%	23.4%	29.5%	33.4%	31.9%	24.3%	23.2%	24.4%	23.0%	26.8%	25.4%	15.1%	9.9%	9.89%
OCF 5Y	40.0%	58.8%	39.3%	35.5%	34.2%	32.9%	34.4%	37.8%	38.8%	37.1%	38.4%	37.7%	27.0%	24.9%	23.3%	18.5%	19.3%	19.7%	16.1%	15.3%	15.35%
Assets 3Y	7.7%	8.3%	20.2%	19.7%	19.6%	19.7%	20.9%	21.3%	22.1%	22.2%	22.4%	22.5%	17.8%	14.2%	3.6%	1.8%	5.0%	12.5%	13.5%	12.6%	12.60%
Assets 5Y	12.9%	13.5%	20.3%	20.9%	20.2%	21.6%	21.4%	21.6%	15.1%	15.3%	16.0%	15.9%	13.7%	12.1%	12.7%	11.8%	13.9%	18.5%	19.1%	18.3%	18.34%
Equity 3Y	12.0%	12.9%	15.1%	15.5%	15.1%	16.3%	18.7%	20.5%	22.5%	23.4%	23.9%	24.8%	16.9%	10.6%	10.5%	7.6%	7.2%	6.6%	6.3%	5.2%	5.20%
Book Value 3Y	14.9%	15.9%	17.3%	17.4%	17.4%	18.8%	21.2%	22.9%	24.4%	25.2%	25.6%	26.5%	18.9%	14.4%	14.9%	12.2%	11.6%	11.5%	10.7%	9.5%	9.49%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.97	0.97	0.93	0.87	0.84	0.80	0.84	0.88	0.89	0.86	0.87	0.89	0.91	0.89	0.90	0.90	0.85	0.78	0.78	0.80	0.801
Earnings Stability	0.82	0.82	0.91	0.86	0.87	0.86	0.80	0.80	0.85	0.87	0.93	0.95	0.96	0.95	0.92	0.89	0.87	0.79	0.62	0.51	0.507
Margin Stability	0.92	0.92	0.92	0.92	0.93	0.93	0.92	0.92	0.91	0.91	0.91	0.91	0.92	0.93	0.93	0.93	0.94	0.95	0.95	0.95	0.953
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.84	0.83	0.88	0.81	0.81	0.50	0.50	0.50	0.85	0.90	0.96	0.96	0.99	1.00	0.99	0.98	0.99	0.97	0.94	0.94	0.939
Earnings Smoothness	0.66	0.65	0.73	0.61	0.61	0.57	0.47	0.59	0.68	0.78	0.90	0.91	0.97	0.99	0.99	0.94	0.96	0.91	0.82	0.84	0.835
ROE Trend	0.04	0.04	0.02	0.05	0.06	0.08	0.10	0.08	0.04	0.02	-0.00	-0.02	0.00	0.03	0.02	0.02	0.01	-0.02	-0.04	-0.05	-0.047
Gross Margin Trend	0.02	0.02	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.00	-0.00	-0.01	-0.01	-0.02	-0.02	-0.018
FCF Margin Trend	0.02	0.02	-0.00	-0.02	-0.03	-0.04	-0.02	-0.01	0.02	0.04	0.06	0.06	0.03	0.03	0.02	0.00	0.03	0.02	-0.01	-0.02	-0.016
Sustainable Growth Rate	21.6%	22.3%	21.7%	24.5%	26.9%	28.9%	31.2%	30.7%	30.0%	28.8%	27.3%	26.4%	26.9%	27.4%	26.1%	24.6%	26.4%	26.2%	23.1%	22.3%	22.26%
Internal Growth Rate	11.4%	12.1%	10.1%	11.7%	13.2%	14.8%	14.3%	14.6%	14.8%	14.7%	14.4%	14.4%	14.5%	14.7%	14.4%	13.6%	13.5%	11.4%	10.0%	9.8%	9.77%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.31	1.30	1.24	1.06	0.97	0.87	0.89	1.00	1.11	1.22	1.38	1.36	1.19	1.25	1.25	1.26	1.44	1.49	1.45	1.52	1.519
FCF/OCF	0.87	0.86	0.86	0.85	0.85	0.84	0.85	0.87	0.89	0.91	0.92	0.92	0.91	0.91	0.91	0.92	0.93	0.94	0.92	0.92	0.921
FCF/Net Income	snapshot only																				1.400
OCF/EBITDA	snapshot only																				0.771
CapEx/Revenue	1.6%	1.8%	1.6%	1.6%	1.4%	1.4%	1.5%	1.4%	1.4%	1.3%	1.2%	1.3%	1.3%	1.4%	1.3%	1.2%	1.1%	1.0%	1.1%	1.1%	1.07%
CapEx/Depreciation	snapshot only																				0.316
Accruals Ratio	-0.03	-0.03	-0.02	-0.01	0.00	0.02	0.01	0.00	-0.01	-0.03	-0.05	-0.05	-0.02	-0.03	-0.03	-0.03	-0.05	-0.05	-0.04	-0.05	-0.046
Sloan Accruals	snapshot only																				-0.012
Cash Flow Adequacy	snapshot only																				12.734
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	13.4%	13.1%	11.0%	20.0%	37.4%	40.8%	45.0%	34.7%	16.7%	8.2%	0.0%	0.0%	81.9%	1.5%	1.6%	2.0%	1.4%	81.8%	83.2%	43.4%	43.43%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.6%	0.6%	0.4%	1.3%	3.0%	3.8%	5.0%	3.0%	1.2%	0.6%	0.0%	0.0%	4.2%	7.6%	10.5%	13.3%	8.7%	4.2%	3.7%	1.9%	1.89%
Net Buyback Yield	0.6%	0.6%	0.4%	1.3%	3.0%	3.8%	5.0%	3.0%	1.2%	0.6%	-0.0%	-0.0%	4.1%	7.5%	10.5%	13.3%	8.7%	4.2%	3.7%	1.9%	1.86%
Total Shareholder Return	0.6%	0.6%	0.4%	1.3%	3.0%	3.8%	5.0%	3.0%	1.2%	0.6%	-0.0%	-0.0%	4.1%	7.5%	10.5%	13.3%	8.7%	4.2%	3.7%	1.9%	1.86%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.75	0.75	0.75	0.74	0.74	0.74	0.75	0.75	0.75	0.75	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.743
Interest Burden (EBT/EBIT)	0.93	0.94	0.94	0.94	0.93	0.93	0.93	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.90	0.87	0.85	0.845
EBIT Margin	0.14	0.14	0.13	0.14	0.14	0.15	0.16	0.16	0.17	0.17	0.17	0.18	0.17	0.17	0.17	0.16	0.17	0.16	0.15	0.14	0.143
Asset Turnover	1.06	1.07	0.99	1.08	1.17	1.26	1.13	1.13	1.11	1.09	1.06	1.04	1.08	1.10	1.08	1.07	1.04	0.95	0.94	0.99	0.994
Equity Multiplier	2.11	2.06	2.37	2.34	2.31	2.25	2.49	2.41	2.33	2.24	2.17	2.10	2.12	2.14	2.07	2.05	2.23	2.55	2.53	2.50	2.501

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$8.77	$9.56	$9.78	$11.47	$13.25	$15.20	$17.46	$18.20	$18.84	$19.24	$19.31	$19.81	$19.58	$20.67	$21.12	$20.35	$20.60	$20.13	$18.54	$17.89	$17.89
Book Value/Share	$44.45	$47.20	$49.41	$51.37	$53.43	$56.83	$60.61	$65.12	$70.53	$75.74	$80.60	$85.17	$74.78	$70.65	$74.94	$72.53	$74.29	$78.83	$82.32	$85.47	$85.94
Tangible Book/Share	$-7.74	$-5.13	$-30.12	$-28.35	$-26.96	$-23.63	$-20.49	$-16.87	$-11.02	$-7.51	$-2.20	$2.56	$-10.04	$-18.16	$-15.61	$-18.41	$-17.78	$-44.59	$-73.95	$-70.80	$-70.80
Revenue/Share	$90.30	$95.03	$105.27	$118.40	$133.45	$148.94	$157.32	$160.98	$162.24	$162.74	$163.33	$163.55	$166.75	$177.23	$180.76	$181.13	$180.75	$185.65	$192.25	$199.84	$200.94
FCF/Share	$10.05	$10.75	$10.49	$10.33	$10.90	$11.15	$13.17	$15.85	$18.68	$21.40	$24.69	$24.81	$21.05	$23.33	$23.97	$23.55	$27.54	$28.05	$24.77	$25.04	$25.18
OCF/Share	$11.51	$12.44	$12.17	$12.20	$12.83	$13.29	$15.57	$18.17	$20.92	$23.55	$26.71	$26.96	$23.24	$25.76	$26.32	$25.70	$29.56	$29.99	$26.88	$27.18	$27.33
Cash/Share	$7.89	$9.91	$4.22	$3.83	$3.80	$4.94	$7.54	$10.52	$16.59	$19.37	$26.68	$30.42	$14.69	$8.60	$13.58	$10.58	$29.19	$40.50	$6.57	$9.56	$9.61
EBITDA/Share	$14.39	$15.52	$16.37	$19.35	$22.40	$25.83	$28.96	$30.29	$31.44	$32.08	$32.48	$33.27	$33.06	$34.98	$35.76	$34.71	$35.20	$35.29	$34.72	$35.23	$35.23
Debt/Share	$24.40	$24.40	$50.83	$50.94	$51.04	$51.77	$52.67	$52.74	$52.22	$52.06	$51.50	$50.99	$50.82	$53.10	$53.52	$53.70	$72.16	$109.50	$112.00	$111.18	$111.18
Net Debt/Share	$16.51	$14.49	$46.61	$47.11	$47.24	$46.83	$45.13	$42.22	$35.64	$32.70	$24.82	$20.57	$36.13	$44.50	$39.94	$43.11	$42.96	$69.00	$105.43	$101.62	$101.62

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.752
Altman Z-Prime	snapshot only																				6.232
Piotroski F-Score	8	8	6	7	6	7	8	8	9	9	8	7	7	6	6	6	5	5	4	4	4
Beneish M-Score	-2.44	-2.44	-1.96	-1.89	-1.87	-1.80	-2.25	-2.38	-2.49	-2.58	-2.76	-2.71	-2.58	-2.64	-2.65	-2.69	-2.80	-2.57	-2.28	-2.30	-2.297
Ohlson O-Score	snapshot only																				-7.268
Net-Net WC	snapshot only																				$-90.65
EVA	snapshot only																				$61196485.76

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A
Credit Score	87.47	88.61	78.76	76.75	76.41	76.43	81.40	86.21	91.05	91.58	89.59	92.48	90.84	90.10	89.47	88.73	89.20	82.40	75.07	71.69	71.687
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				-17.039
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				65
Sector Credit Rank	snapshot only																				62

BLD NYSE

Edge Score

Analyst Insights

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Sign in to InsiderStreet