BLHK OTC
Blueharbor Bank
1W: -2.0%
1M: -3.2%
3M: -9.8%
YTD: +27.2%
1Y: +33.7%
3Y: +112.4%
5Y: +213.3%
$39.70
+0.18 (+0.46%)
Weekly Expected Move ±2.4%
$38
$39
$40
$41
$42
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$33M
+19.2% ▲
5Y CAGR: +21.9%
Gross Profit
$24M
+25.2% ▲
5Y CAGR: +18.5%
Operating Income
$14M
+44.5% ▲
5Y CAGR: +26.9%
Net Income
$11M
+61.8% ▲
5Y CAGR: +26.9%
EPS (Diluted)
$3.65
+62.2% ▲
5Y CAGR: +26.9%
EBITDA
$14M
+62.5% ▲
5Y CAGR: +24.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $14M | $18M | $23M | $28M | $33M |
| YoY Growth | +14.5% | +24.9% | +29.4% | +21.9% | +19.2% |
| Cost of Revenue | $846K | $963K | $5M | $28M | $10M |
| Gross Profit | $13M | $17M | $18M | $19M | $24M |
| Gross Margin | 94.0% | 94.5% | 78.3% | 67.8% | 71.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $4M | $5M | $9M | $0 |
| Operating Expenses | $7M | $8M | $9M | $9M | $10M |
| Operating Income | $6M | $9M | $9M | $10M | $14M |
| Operating Margin | 43.9% | 50.5% | 40.4% | 34.9% | 42.4% |
| Interest Expense | $883K | $679K | $5M | $0 | $9M |
| Income Before Tax | $6M | $9M | $9M | $9M | $14M |
| Tax Expense | $1M | $2M | $2M | $2M | $3M |
| Net Income | $5M | $7M | $7M | $7M | $11M |
| Net Margin | 34.3% | 39.2% | 31.4% | 24.4% | 33.2% |
| EPS (Diluted) | $1.60 | $2.28 | $2.36 | $2.25 | $3.65 |
| EBITDA | $7M | $9M | $10M | $9M | $14M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |