Also trades as: BSL.AX (ASX) · $vol 30M · BLSFY (OTC) · $vol 0M

$22.65

+0.00 (+0.00%)

OTC · Basic Materials · Steel · Tech Score Buy · Power 64 · $9.9B mcap · 436M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$16.6B +2.4% ▲

5Y CAGR: +5.3%

Gross Profit

$2.3B -62.4% ▼

5Y CAGR: -15.6%

Operating Income

$1.0B +806.8% ▲

5Y CAGR: -10.6%

Net Income

$801M +855.7% ▲

5Y CAGR: -7.7%

EPS (Diluted)

$1.82 +857.9% ▲

5Y CAGR: -5.0%

EBITDA

$1.7B +70.2% ▲

5Y CAGR: -5.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$19.0B	$18.2B	$17.1B	$16.3B	$16.6B
YoY Growth	+47.5%	-4.3%	-6.2%	-4.7%	+2.4%
Cost of Revenue	$10.7B	$15.5B	$10.3B	$10.2B	$14.4B
Gross Profit	$8.3B	$2.6B	$6.7B	$6.0B	$2.3B
Gross Margin	43.5%	14.5%	39.4%	37.0%	13.6%
R&D Expenses	$27M	$29M	$31M	$0	$32M
SG&A Expenses	$2.9B	$3.1B	$4.3B	$3.8B	$1.2B
Operating Expenses	$4.6B	$1.3B	$5.4B	$5.9B	$1.3B
Operating Income	$3.8B	$1.4B	$1.3B	$110M	$1.0B
Operating Margin	20.1%	7.4%	7.4%	0.7%	6.0%
Interest Expense	$72M	$72M	$33M	$32M	$90M
Income Before Tax	$3.8B	$1.4B	$1.3B	$249M	$1.1B
Tax Expense	$807M	$352M	$320M	$70M	$237M
Net Income	$2.8B	$1.0B	$806M	$84M	$801M
Net Margin	14.8%	5.6%	4.7%	0.5%	4.8%
EPS (Diluted)	$5.67	$2.16	$1.78	$0.19	$1.82
EBITDA	$4.4B	$2.0B	$2.0B	$994M	$1.7B
Shares Outstanding	495M	468M	451M	442M	441M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$9.3B	$8.9B	$8.5B	$8.5B	$7.9B	$8.4B	$8.2B	$8.4B
Cost of Revenue	$8.0B	$7.6B	$7.3B	$5.1B	$94M	$7.3B	$7.1B	$7.2B
Gross Profit	$1.4B	$1.3B	$1.2B	$3.4B	$7.8B	$1.0B	$1.1B	$1.2B
Gross Margin	14.5%	14.5%	14.4%	39.6%	98.8%	12.1%	13.4%	13.8%
R&D Expenses	$0	$14M	$0	$31M	$0	$0	$0	$0
SG&A Expenses	$627M	$656M	$631M	$2.2B	$0	$643M	$643M	$616M
Operating Expenses	$627M	$656M	$631M	$2.1B	$7.5B	$643M	$643M	$616M
Operating Income	$729M	$624M	$596M	$1.3B	$305M	$368M	$459M	$542M
Operating Margin	7.8%	7.0%	7.0%	15.0%	3.8%	4.4%	5.6%	6.5%
Interest Expense	$38M	$34M	$32M	$64M	$5M	$38M	$36M	$53M
Income Before Tax	$800M	$405M	$678M	$586M	$295M	-$46M	$541M	$594M
Tax Expense	$175M	$177M	$166M	$154M	$82M	-$13M	$110M	$128M
Net Income	$599M	$410M	$439M	$366M	$179M	-$95M	$391M	$411M
Net Margin	6.4%	4.6%	5.1%	4.3%	2.3%	-1.1%	4.7%	4.9%
EPS (Diluted)	$1.27	$0.88	$0.97	$0.82	$0.39	$-0.22	$0.88	$0.92
EBITDA	$734M	$663M	$692M	$818M	$656M	$353M	$817M	$877M
Shares Outstanding	470M	464M	455M	447M	442M	439M	441M	442M

BLSFF OTC