Also trades as: BSL.AX (ASX) · $vol 30M · BLSFF (OTC) · $vol 0M

$107.10

+0.00 (+0.00%)

OTC · Basic Materials · Steel · Tech Score Sell · Power 50 · $9.4B mcap · 87M float · 0.0001% daily turnover · Short 26% of daily vol

Revenue

$16.3B +0.3% ▲

5Y CAGR: +4.8%

Gross Profit

$2.2B -63.2% ▼

5Y CAGR: -1.5%

Operating Income

$981M +788.2% ▲

5Y CAGR: -9.8%

Net Income

$784M +836.1% ▲

5Y CAGR: -8.0%

EPS (Diluted)

$8.90 +836.8% ▲

5Y CAGR: -5.4%

EBITDA

$1.7B +66.8% ▲

5Y CAGR: -5.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$19.0B	$18.2B	$17.1B	$16.3B	$16.3B
YoY Growth	+47.5%	-4.3%	-6.2%	-4.7%	+0.3%
Cost of Revenue	$14.3B	$15.5B	$10.3B	$10.2B	$14.1B
Gross Profit	$4.7B	$2.6B	$6.7B	$6.0B	$2.2B
Gross Margin	24.8%	14.5%	39.4%	37.0%	13.6%
R&D Expenses	$27M	$29M	$31M	$0	$31M
SG&A Expenses	$2.9B	$3.1B	$4.3B	$3.8B	$1.2B
Operating Expenses	$1.1B	$1.3B	$5.4B	$5.9B	$1.2B
Operating Income	$3.6B	$1.4B	$1.3B	$110M	$981M
Operating Margin	19.1%	7.4%	7.4%	0.7%	6.0%
Interest Expense	$72M	$72M	$33M	$32M	$88M
Income Before Tax	$3.8B	$1.4B	$1.3B	$249M	$1.1B
Tax Expense	$807M	$352M	$320M	$70M	$232M
Net Income	$2.8B	$1.0B	$806M	$84M	$784M
Net Margin	14.8%	5.6%	4.7%	0.5%	4.8%
EPS (Diluted)	$28.35	$10.80	$8.95	$0.95	$8.90
EBITDA	$4.4B	$2.0B	$2.0B	$994M	$1.7B
Shares Outstanding	99M	94M	90M	88M	88M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$9.3B	$8.9B	$8.5B	$8.5B	$7.9B	$8.4B	$8.1B	$8.5B
Cost of Revenue	$8.0B	$7.6B	$7.3B	$5.1B	$94M	$7.3B	$7.0B	$7.4B
Gross Profit	$1.4B	$1.3B	$1.2B	$3.4B	$7.8B	$1.0B	$1.1B	$1.2B
Gross Margin	14.5%	14.5%	14.4%	39.6%	98.8%	12.1%	13.4%	13.8%
R&D Expenses	$0	$29M	$0	$31M	$0	$0	$0	$0
SG&A Expenses	$627M	$656M	$631M	$2.2B	$0	$643M	$631M	$625M
Operating Expenses	$627M	$656M	$631M	$2.1B	$7.5B	$643M	$631M	$625M
Operating Income	$729M	$624M	$596M	$1.3B	$305M	$368M	$451M	$551M
Operating Margin	7.8%	7.0%	7.0%	15.0%	3.8%	4.4%	5.6%	6.5%
Interest Expense	$38M	$34M	$32M	$32M	$5M	$38M	$36M	$54M
Income Before Tax	$800M	$623M	$678M	$586M	$295M	-$46M	$532M	$603M
Tax Expense	$175M	$177M	$166M	$154M	$82M	-$13M	$108M	$130M
Net Income	$599M	$410M	$439M	$366M	$179M	-$95M	$384M	$417M
Net Margin	6.4%	4.6%	5.1%	4.3%	2.3%	-1.1%	4.7%	4.9%
EPS (Diluted)	$6.35	$4.40	$4.85	$4.10	$1.95	$-1.10	$4.35	$4.70
EBITDA	$1.1B	$988M	$1.0B	$818M	$656M	$353M	$802M	$890M
Shares Outstanding	94M	93M	91M	89M	88M	88M	88M	88M

BLSFY OTC