— Know what they know.
Not Investment Advice

BLUU OTC

Blue Water Global Group, Inc.
1W: +900.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +900.0% 3Y: +99900.0% 5Y: +49900.0%
$0.00
+0.00 (+0.00%)
 
OTC · Consumer Cyclical · Restaurants · Tech Score Neutral · Power 51 · $37272 mcap · 3.48B float · 0.0022% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 20 Grade D
Profitability
17
Balance Sheet
29
Earnings Quality
18
Growth
—
Value
15
Momentum
—
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BLUU scores highest in Cash Flow (30/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-11437.61
Distress Zone
Piotroski F-Score
3/9
✗ ✗ ✗ ✓ ✗ ✗ ✓ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
51.54
Bankruptcy prob: 100.0%
High Risk
Credit Rating
CCC
Score: 12.8/100
Trend: Stable
Earnings Quality
—
OCF/NI: 0.12x
Accruals: -1380.6%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BLUU scores -11437.61, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BLUU scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BLUU's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BLUU receives an estimated rating of CCC (score: 12.8/100), with a stable trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.00x
PEG
0.00x
P/S
0.00x
P/B
-0.00x
P/FCF
-0.00x
P/OCF
—
EV/EBITDA
-0.00x
EV/Revenue
50.25x
EV/EBIT
-0.00x
EV/FCF
-0.33x
Earnings Yield
-1152346979.48%
FCF Yield
-189181788.09%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. BLUU currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
0.002
EBT / EBIT
×
EBIT Margin
-379286.350
EBIT / Rev
×
Asset Turnover
0.017
Rev / Assets
×
Equity Multiplier
-0.257
Assets / Equity
=
ROE
401.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BLUU's ROE of 401.9% is driven by Asset Turnover (0.017), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
3003.9%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
—
Revenue / Employee
—
Profit / Employee
—
NI: $-3,581
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
ROE 2.3% 2.7% 2.8% 1.7% 3.9% 3.9% 4.0% 4.02%
ROA -77.5% -8.2% -15.5% -26.3% -15.1% -20.6% -15.7% -15.65%
ROIC 17.5% 57.0% 66.7% 32.2% 27.2% 36.2% 40.8% 40.84%
ROCE 2297.9% 2535.5% 2356.0% 1527.9% 1868.6% 997.6% 932.3% 932.28%
Gross Margin — — — — — 61.3% 58.2% 58.18%
Operating Margin — — — — — -188.2% -53.9% -53.92%
Net Margin — — — — — -569.5% -272.8% -272.81%
EBITDA Margin — — — — — -475200.3% -53.9% -53.85%
FCF Margin — — — — — -142.3% -154.2% -154.18%
OCF Margin — — — — — -132.1% -110.8% -110.80%
ROIC Economic snapshot only 43.20%
Cash ROA snapshot only -1.01%
NOPAT Margin snapshot only -146.70%
Pretax Margin snapshot only -939.12%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 186.29%
SBC / Revenue snapshot only 106.02%
Valuation
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
P/E Ratio -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.001
P/S Ratio — — — — — 0.00 0.00 0.000
P/B Ratio -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.001
P/FCF -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.000
P/OCF — — — — — — — —
EV/EBITDA -0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.000
EV/Revenue — — — — — 28.11 50.25 50.246
EV/EBIT -0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.000
EV/FCF -0.22 0.29 0.12 -0.01 0.20 -0.20 -0.33 -0.326
Earnings Yield -2847009.5% -2571146.6% -5175326.7% -7938259.1% -4793564.1% -5950618.9% -11523469.8% -11523469.79%
FCF Yield -463726.3% -635322.1% -1203576.7% -1117538.6% -588881.5% -643851.1% -1891817.9% -1891817.88%
PEG Ratio snapshot only 0.000
EV/Gross Profit snapshot only 83.378
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Current Ratio 0.03 0.24 0.15 0.06 0.13 0.07 0.07 0.069
Quick Ratio 0.03 0.24 0.15 0.06 0.11 0.04 0.04 0.039
Debt/Equity -0.11 -0.13 -0.10 -0.06 -0.07 -0.09 -0.17 -0.171
Net Debt/Equity — — — — — — — —
Debt/Assets 3.75 0.40 0.57 0.91 0.23 0.51 0.64 0.638
Debt/EBITDA -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.000
Net Debt/EBITDA -0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.000
Interest Coverage -1241.98 -22.07 -5.60 -7.49 -4.61 -2.66 -1.58 -1.583
Equity Multiplier -0.03 -0.32 -0.18 -0.07 -0.30 -0.17 -0.27 -0.268
Cash Ratio snapshot only 0.038
Debt Service Coverage snapshot only -2.983
Cash to Debt snapshot only 0.282
FCF to Debt snapshot only -2.205
Defensive Interval snapshot only 10.1 days
Efficiency & Turnover
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.017
Inventory Turnover — — — — 0.00 0.03 0.05 0.051
Receivables Turnover — — — — — 2.53 3.67 3.672
Payables Turnover 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.000
DSO — — — — — 144 99 99.4 days
DIO — — — — — 10889 7112 7112.1 days
DPO — — — — — 2073 4711705 4711704.7 days
Cash Conversion Cycle — — — — — 8960 -4704493 -4704493.2 days
Fixed Asset Turnover snapshot only 0.023
Operating Cycle snapshot only 7211.5 days
Cash Velocity snapshot only 0.051
Capital Intensity snapshot only 109.625
Growth (YoY)
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Revenue — — — — — — — —
Net Income — — — — -5.3% -6.1% -4.8% -4.84%
EPS — — — — -6.3% -9.9% -8.5% -8.46%
FCF — — — — -3.7% -2.1% -3.1% -3.13%
EBITDA — — — — -4.2% -5.1% -4.2% -4.24%
Op. Income — — — — -10.3% -3.5% -2.5% -2.53%
OCF Growth snapshot only -1.97%
Asset Growth snapshot only 9.57%
Debt Growth snapshot only 10.84%
Shares Change snapshot only -38.20%
Growth Quality
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Revenue Stability — — — — — — — —
Earnings Stability — — — — — — — —
Margin Stability — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — —
Earnings Smoothness — — — — — — — —
ROE Trend — — — — — — — —
Gross Margin Trend — — — — — — — —
FCF Margin Trend — — — — — — — —
Sustainable Growth Rate — — — — — — — —
Internal Growth Rate — — — — — — — —
Cash Flow Quality
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
OCF/Net Income 0.16 0.25 0.23 0.14 0.12 0.10 0.12 0.118
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.08 1.39 1.391
FCF/Net Income snapshot only 0.164
CapEx/Revenue — — — — — 10.2% 43.4% 43.37%
CapEx/Depreciation snapshot only 1.050
Accruals Ratio -64.92 -6.20 -11.89 -22.61 -13.27 -18.54 -13.81 -13.806
Sloan Accruals snapshot only -7.737
Cash Flow Adequacy snapshot only -2.555
Dividends & Buybacks
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — — —
FCF Payout Ratio — — — — — — — —
Total Payout Ratio — — — — — — — —
Div. Increase Streak — — — — — — — —
Chowder Number — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -127345298.5% -198492154.3% -138858133.1% -54625532.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% -127345298.5% -198492154.3% -138858133.1% -54625532.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002
EBIT Margin — — — — — -610401.19 -379286.35 -379286.350
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.017
Equity Multiplier -0.03 -0.32 -0.18 -0.07 -0.26 -0.19 -0.26 -0.257
Per Share
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
EPS (Diluted TTM) $-0.00 $-0.00 $-0.01 $-0.01 $-0.02 $-0.05 $-0.05 $-0.05
Book Value/Share $-0.00 $-0.00 $-0.00 $-0.01 $-0.01 $-0.02 $-0.02 $-0.01
Tangible Book/Share $-0.00 $-0.00 $-0.00 $-0.01 $-0.01 $-0.02 $-0.02 $-0.02
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.01 $-0.00
OCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-2.50 $-4.28 $-4.61 $-8.19 $-14.97 $-40.28 $-39.10 $-39.10
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $0.00 $-0.00 $-0.00 $0.00 $-0.00 $0.00 $0.00 $0.00
Academic Models
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Altman Z-Score — — — — — — — -11437.605
Altman Z-Prime snapshot only -23313.520
Piotroski F-Score 2 2 2 2 5 3 3 3
Beneish M-Score — — — — — — — —
Ohlson O-Score snapshot only 51.545
Net-Net WC snapshot only $-0.03
Credit
Metric Trend Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Current
Credit Rating snapshot only CCC
Credit Score 12.69 12.75 12.55 12.69 12.72 12.99 12.83 12.832
Credit Grade snapshot only 17
Credit Trend snapshot only 0.281
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 1
Sector Credit Rank snapshot only 1

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms