BMNM OTC
Bimini Capital Management, Inc.
1W: -9.6%
1M: -13.0%
3M: +26.1%
YTD: +0.0%
1Y: +167.9%
3Y: +200.0%
5Y: +72.4%
$3.00
+0.32 (+11.94%)
Pre-Market: $2.88 (-0.12, -4.17%)
Weekly Expected Move ±11.6%
$2
$3
$3
$3
$4
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$23M
+79.7% ▲
5Y CAGR: +18.4%
Gross Profit
$22M
+65.6% ▲
5Y CAGR: +16.7%
Operating Income
$11M
+524.5% ▲
Net Income
$6M
+544.2% ▲
EPS (Diluted)
$0.58
+546.2% ▲
EBITDA
$11M
+20.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8M | $12M | $11M | $13M | $23M |
| YoY Growth | -20.3% | +51.1% | -12.4% | +22.8% | +79.7% |
| Cost of Revenue | $69K | $73K | $0 | $0 | $2M |
| Gross Profit | $8M | $12M | $11M | $13M | $22M |
| Gross Margin | 99.1% | 99.4% | 100.0% | 100.0% | 92.1% |
| R&D Expenses | -$0 | -$1 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $9M | $10M | $11M | $1.1B |
| Operating Expenses | $8M | -$13M | $11M | $11M | $10M |
| Operating Income | -$92K | -$6M | $147K | $9M | $11M |
| Operating Margin | -1.1% | -48.0% | 1.4% | 71.6% | 48.1% |
| Interest Expense | $1M | $2M | $5M | $8M | $7M |
| Income Before Tax | -$92K | -$8M | $147K | $2M | $4M |
| Tax Expense | -$368K | $12M | $4M | $3M | -$1M |
| Net Income | $275K | -$20M | -$4M | -$1M | $6M |
| Net Margin | 3.4% | -163.2% | -37.4% | -10.0% | 24.7% |
| EPS (Diluted) | $0.02 | $-1.91 | $-0.40 | $-0.13 | $0.58 |
| EBITDA | $0 | -$6M | $0 | $9M | $11M |
| Shares Outstanding | 11M | 10M | 10M | 10M | 10M |