Also trades as: BME.L (LSE) · $vol 18M · BMRRY (OTC) · $vol 0M

$3.33

+0.23 (+7.42%)

OTC · Consumer Defensive · Discount Stores · Tech Score Buy · Power 68 · $3.3B mcap · 1.00B float · 0.0000% daily turnover · Short 94% of daily vol

Revenue

$5.8B +3.9% ▲

5Y CAGR: +3.8%

Gross Profit

$2.1B +0.8% ▲

5Y CAGR: +3.6%

Operating Income

$403M -28.8% ▼

5Y CAGR: -8.0%

Net Income

$164M -48.5% ▼

5Y CAGR: -17.4%

EPS (Diluted)

$0.17 -46.9% ▼

5Y CAGR: -16.9%

EBITDA

$701M -17.0% ▼

5Y CAGR: -3.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$4.7B	$5.0B	$5.5B	$5.6B	$5.8B
YoY Growth	-2.7%	+6.6%	+10.1%	+1.6%	+3.9%
Cost of Revenue	$2.9B	$3.2B	$3.4B	$3.5B	$3.7B
Gross Profit	$1.8B	$1.8B	$2.0B	$2.1B	$2.1B
Gross Margin	37.5%	36.1%	37.1%	37.6%	36.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.3B	$1.4B	$1.5B	$1.7B
Operating Expenses	$1.1B	$1.3B	$1.4B	$1.5B	$1.7B
Operating Income	$610M	$536M	$608M	$566M	$403M
Operating Margin	13.1%	10.8%	11.1%	10.2%	7.0%
Interest Expense	$86M	$99M	$116M	$140M	$154M
Income Before Tax	$525M	$436M	$498M	$431M	$228M
Tax Expense	$103M	$88M	$131M	$112M	$63M
Net Income	$422M	$348M	$367M	$319M	$164M
Net Margin	9.0%	7.0%	6.7%	5.7%	2.8%
EPS (Diluted)	$0.42	$0.35	$0.37	$0.32	$0.17
EBITDA	$838M	$777M	$872M	$844M	$701M
Shares Outstanding	1.00B	1.00B	1.00B	1.01B	1.01B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$2.5B	$3.3B	$3.1B	$3.7B	$3.5B	$2.9B	$2.7B	$3.0B
Cost of Revenue	$1.6B	$2.1B	$2.0B	$2.3B	$2.2B	$1.8B	$1.8B	$2.1B
Gross Profit	$878M	$1.2B	$1.2B	$1.4B	$1.3B	$1.1B	$903M	$952M
Gross Margin	35.0%	37.1%	36.9%	37.3%	37.7%	37.4%	32.9%	31.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$609M	$857M	$815M	$958M	$1.0B	$763M	$752M	$704M
Operating Expenses	$609M	$862M	$815M	$960M	$1.0B	$765M	$752M	$704M
Operating Income	$270M	$352M	$337M	$420M	$314M	$331M	$151M	$249M
Operating Margin	10.7%	10.8%	10.8%	11.3%	8.9%	11.3%	5.5%	8.2%
Interest Expense	$32M	$65M	$38M	$82M	$36M	$75M	$78M	$76M
Income Before Tax	$218M	$287M	$272M	$348M	$226M	$262M	$75M	$152M
Tax Expense	$48M	$54M	$71M	$92M	$62M	$66M	$22M	$41M
Net Income	$171M	$234M	$201M	$256M	$165M	$196M	$53M	$111M
Net Margin	6.8%	7.1%	6.4%	6.9%	4.7%	6.7%	1.9%	3.7%
EPS (Diluted)	$0.17	$0.23	$0.20	$0.25	$0.16	$0.20	$0.05	$0.11
EBITDA	$308M	$400M	$386M	$469M	$373M	$470M	$299M	$400M
Shares Outstanding	1.00B	1.00B	1.00B	1.00B	1.01B	1.01B	1.01B	1.01B

BMRPF OTC