BMRRY OTC
B&M European Value Retail S.A.
1W: +1.0%
1M: +7.3%
3M: +27.5%
YTD: +49.3%
1Y: -5.7%
3Y: -45.1%
5Y: -46.0%
$13.18
-0.09 (-0.68%)
Weekly Expected Move ±5.1%
$12
$13
$13
$14
$15
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$4.0B
-0.8% ▼
5Y CAGR: +3.4%
Total Liabilities
$3.2B
-2.5% ▼
5Y CAGR: +3.9%
Shareholders Equity
$798M
+6.1% ▲
5Y CAGR: +1.7%
Cash & Investments
$342M
+57.6% ▲
5Y CAGR: +9.4%
Total Debt
$2.4B
-4.7% ▼
5Y CAGR: +3.8%
Net Debt
$2.1B
-10.5% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $173M | $237M | $182M | $217M | $342M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $173M | $237M | $182M | $217M | $342M |
| Net Receivables | $30M | $21M | $34M | $33M | $50M |
| Inventory | $863M | $764M | $776M | $883M | $849M |
| Other Current Assets | $37M | $18M | $22M | $173M | $13M |
| Total Current Assets | $1.1B | $1.1B | $1.0B | $1.3B | $1.3B |
| Property, Plant & Equip. | $1.4B | $1.4B | $1.5B | $1.6B | $1.6B |
| Goodwill & Intangibles | $1.0B | $1.0B | $1.0B | $1.0B | $1.0B |
| Long-Term Investments | $0 | $0 | $6M | $0 | $16M |
| Other Non-Current Assets | $15M | $14M | $9M | $12M | $0 |
| Total Non-Current Assets | $2.5B | $2.5B | $2.6B | $2.7B | $2.7B |
| Total Assets | $3.6B | $3.6B | $3.6B | $4.0B | $4.0B |
| — Liabilities — | |||||
| Accounts Payable | $415M | $382M | $413M | $402M | $410M |
| Short-Term Debt | $6M | $81M | $29M | $160M | $224M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $86M | $82M | $117M | $130M | $260M |
| Total Current Liabilities | $755M | $824M | $794M | $997M | $903M |
| Long-Term Debt | $950M | $873M | $881M | $977M | $982M |
| Other Non-Current Liab. | $4M | $1.4B | $1.5B | $4M | $5M |
| Total Non-Current Liabilities | $2.1B | $3.5B | $3.6B | $2.3B | $2.3B |
| Total Liabilities | $2.9B | $4.3B | $4.4B | $3.3B | $3.2B |
| — Equity — | |||||
| Common Stock | $100M | $0 | $0 | $100M | $101M |
| Retained Earnings | $121M | -$104M | -$125M | $143M | -$1.8B |
| Accumulated OCI | $0 | $0 | -$2.5B | $0 | $18M |
| Total Stockholders Equity | $746M | -$720M | $926M | $752M | $798M |
| Total Liabilities & Equity | $3.6B | $3.6B | $3.6B | $4.0B | $4.0B |
| — Key Metrics — | |||||
| Total Debt | $2.3B | $2.3B | $2.3B | $2.6B | $2.4B |
| Net Debt | $2.1B | $2.0B | $2.1B | $2.4B | $2.1B |
| Total Investments | $0 | $0 | $5M | $0 | $16M |