Also trades as: BSEAF (OTC) · $vol 0M
BMS.L LSE
Braemar PLC
1W: -2.5%
1M: +6.4%
3M: -1.3%
YTD: +8.8%
1Y: -0.6%
3Y: -15.6%
5Y: +32.1%
£234.00 ($3.10)
-1.00 (-0.43%)
Weekly Expected Move ±6.6%
£203
£219
£234
£249
£265
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$136M
-4.4% ▼
5Y CAGR: +10.1%
Gross Profit
$14M
-20.1% ▼
5Y CAGR: +15.6%
Operating Income
$13M
+11.9% ▲
5Y CAGR: +13.6%
Net Income
$2M
-62.7% ▼
5Y CAGR: -3.9%
EPS (Diluted)
$0.06
-62.6% ▼
5Y CAGR: -2.8%
EBITDA
$17M
+5.5% ▲
5Y CAGR: +10.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $101M | $153M | $153M | $142M | $136M |
| YoY Growth | +21.0% | +50.9% | -0.1% | -7.1% | -4.4% |
| Cost of Revenue | $92M | $135M | $137M | $124M | $122M |
| Gross Profit | $10M | $18M | $19M | $18M | $14M |
| Gross Margin | 9.5% | 12.0% | 12.2% | 12.6% | 10.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $73K | $54K | $612K | $0 | $1M |
| Operating Expenses | $2M | $141M | $10M | $7M | $7M |
| Operating Income | $10M | $12M | $9M | $11M | $13M |
| Operating Margin | 9.4% | 7.6% | 5.9% | 7.9% | 9.2% |
| Interest Expense | $1M | $2M | $3M | $3M | $3M |
| Income Before Tax | $9M | $9M | $8M | $9M | $5M |
| Tax Expense | $2M | $5M | $3M | $3M | $2M |
| Net Income | $6M | $5M | $5M | $6M | $2M |
| Net Margin | 5.7% | 3.0% | 3.0% | 4.3% | 1.7% |
| EPS (Diluted) | $0.16 | $0.13 | $0.13 | $0.17 | $0.06 |
| EBITDA | $13M | $14M | $14M | $16M | $17M |
| Shares Outstanding | 37M | 29M | 36M | 37M | 36M |