Also trades as: SAB.MC (BME) · $vol 75M · BNDSF (OTC) · $vol 0M

$7.80

-0.02 (-0.26%)

Weekly Expected Move ±8.5%

$6 $7 $8 $8 $9

OTC · Financial Services · Banks - Diversified · Tech Score Sell · Power 34 · $19.0B mcap · 2.46B float · 0.0003% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$7.5B +31.8% ▲

5Y CAGR: +15.5%

Gross Profit

$4.9B -14.5% ▼

5Y CAGR: +5.9%

Operating Income

$2.4B -14.5% ▼

5Y CAGR: +28.0%

Net Income

$1.8B -2.8% ▼

5Y CAGR: +288.6%

EPS (Diluted)

$0.60 -6.2% ▼

EBITDA

$2.4B -21.8% ▼

5Y CAGR: +45.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.1B	$4.3B	$10.2B	$5.7B	$7.5B
YoY Growth	+67.1%	-29.0%	+135.3%	-44.1%	+31.8%
Cost of Revenue	$722M	$1.2B	$3.9B	$0	$2.6B
Gross Profit	$4.1B	$4.3B	$5.0B	$5.7B	$4.9B
Gross Margin	66.4%	100.0%	48.8%	100.0%	64.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$788M	$767M	$816M	$867M	$834M
Operating Expenses	$2.9B	$4.2B	$2.9B	$3.0B	$2.8B
Operating Income	$620M	$1.6B	$2.1B	$2.5B	$2.4B
Operating Margin	10.1%	36.3%	20.7%	44.0%	31.3%
Interest Expense	$722M	$1.2B	$3.9B	$4.7B	$2.5B
Income Before Tax	$620M	$1.3B	$1.9B	$2.5B	$2.1B
Tax Expense	$81M	$373M	$557M	$685M	$685M
Net Income	$530M	$889M	$1.3B	$1.8B	$1.8B
Net Margin	8.7%	20.5%	13.0%	32.0%	23.6%
EPS (Diluted)	$0.15	$0.28	$0.46	$0.64	$0.60
EBITDA	$1.1B	$1.7B	$2.4B	$3.0B	$2.4B
Shares Outstanding	2.79B	2.80B	2.70B	2.69B	2.77B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.5B	$1.5B	$1.6B	$3.7B	$1.5B	$795M	$1.8B	$1.8B
Cost of Revenue	-$1.2B	$0	$0	$0	$0	$129M	$737M	$768M
Gross Profit	$2.8B	$1.5B	$1.6B	$3.7B	$1.5B	$1.5B	$1.0B	$1.0B
Gross Margin	190.2%	100.0%	100.0%	100.0%	100.0%	186.4%	58.6%	57.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$212M	$223M	$210M	$200M	$259M	$208M	$376M	$351M
Operating Expenses	$757M	$776M	$829M	$3.0B	$903M	$629M	$828M	$724M
Operating Income	$736M	$769M	$724M	$707M	$607M	$437M	$445M	$368M
Operating Margin	49.3%	49.8%	46.6%	19.3%	40.2%	54.9%	24.9%	20.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$615M	$0
Income Before Tax	$690M	$669M	$724M	$707M	$607M	$392M	$421M	$368M
Tax Expense	$187M	$136M	$235M	$219M	$193M	$150M	$154M	$166M
Net Income	$503M	$532M	$489M	$486M	$414M	$386M	$347M	$624M
Net Margin	33.7%	34.4%	31.5%	13.3%	27.4%	48.5%	19.4%	34.8%
EPS (Diluted)	$0.19	$0.20	$0.18	$0.16	$0.17	$0.04	$0.14	$0.24
EBITDA	$772M	$795M	$838M	$824M	$728M	-$859M	$421M	$473M
Shares Outstanding	2.72B	2.68B	2.68B	2.60B	2.50B	9.74B	2.53B	2.56B

BNDSY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet