Also trades as: SAVE.PA (PAR) · $vol 0M · 0DTK.L (LSE) · $vol 0M

$82.35

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Neutral · Power 50 · $1.1B mcap · 3M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$7.0B -2.6% ▼

5Y CAGR: +6.1%

Gross Profit

$2.4B -2.3% ▼

5Y CAGR: +56.1%

Operating Income

$162M -20.5% ▼

5Y CAGR: +0.7%

Net Income

$75M -30.2% ▼

5Y CAGR: -1.1%

EPS (Diluted)

$5.32 -33.5% ▼

5Y CAGR: -1.3%

EBITDA

$406M -12.7% ▼

5Y CAGR: +0.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.6B	$6.6B	$6.8B	$7.1B	$7.0B
YoY Growth	+8.7%	+16.8%	+3.7%	+5.1%	-2.6%
Cost of Revenue	$5.3B	$6.3B	$4.6B	$4.7B	$4.6B
Gross Profit	$291M	$279M	$2.2B	$2.4B	$2.4B
Gross Margin	5.2%	4.3%	32.5%	33.8%	33.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.2B	$1.2B	$0	$0
Operating Expenses	$1.9B	$2.0B	$2.0B	$2.2B	$2.2B
Operating Income	$173M	$163M	$169M	$204M	$162M
Operating Margin	3.1%	2.5%	2.5%	2.9%	2.3%
Interest Expense	$28M	$38M	$60M	$71M	$60M
Income Before Tax	$157M	$143M	$156M	$175M	$139M
Tax Expense	$64M	$57M	$50M	$49M	$50M
Net Income	$83M	$68M	$96M	$107M	$75M
Net Margin	1.5%	1.0%	1.4%	1.5%	1.1%
EPS (Diluted)	$6.03	$5.01	$7.17	$8.00	$5.32
EBITDA	$439M	$373M	$413M	$465M	$406M
Shares Outstanding	14M	14M	13M	13M	14M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.5B	$3.4B	$3.4B	$3.4B	$3.8B	$3.4B	$3.6B	$3.5B
Cost of Revenue	$3.1B	$3.0B	$2.3B	$2.2B	$3.3B	$2.2B	$3.1B	$2.2B
Gross Profit	$438M	$401M	$1.1B	$1.2B	$475M	$1.2B	$422M	$1.3B
Gross Margin	12.4%	11.9%	32.6%	34.3%	12.6%	34.9%	11.8%	37.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$329M	$289M	$582M	$644M	$374M	$659M	$1.1B	$0
Operating Expenses	$329M	$289M	$1.0B	$1.1B	$374M	$1.1B	$314M	$1.2B
Operating Income	$108M	$112M	$71M	$103M	$101M	$83M	$108M	$75M
Operating Margin	3.1%	3.3%	2.1%	3.0%	2.7%	2.5%	3.0%	2.1%
Interest Expense	$17M	$27M	$33M	$0	$0	$5M	$30M	$32M
Income Before Tax	$25M	$85M	$71M	$89M	$86M	$73M	$66M	$67M
Tax Expense	$21M	$27M	$23M	$25M	$24M	$29M	$21M	$25M
Net Income	-$3M	$51M	$45M	$58M	$49M	$39M	$36M	$37M
Net Margin	-0.1%	1.5%	1.3%	1.7%	1.3%	1.1%	1.0%	1.1%
EPS (Diluted)	$-0.24	$3.81	$3.37	$4.33	$3.67	$2.93	$2.80	$2.68
EBITDA	$148M	$206M	$192M	$207M	$235M	$183M	$222M	$203M
Shares Outstanding	13M	13M	13M	13M	13M	13M	12M	16M

BNGRF OTC