Also trades as: BNR.DE (XETRA) · $vol 18M · BNR.SW (SIX) · $vol 0M · BNTGF (OTC) · $vol 0M

$13.16

+0.01 (+0.08%)

Weekly Expected Move ±2.3%

$13 $13 $13 $13 $14

OTC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 37 · $9.5B mcap · 116M float · 0.024% daily turnover · Short 25% of daily vol

Revenue

$14.6B -10.3% ▼

5Y CAGR: +4.4%

Gross Profit

$1.9B -53.2% ▼

5Y CAGR: -7.4%

Operating Income

$704M -23.1% ▼

5Y CAGR: -0.2%

Net Income

$254M -52.6% ▼

5Y CAGR: -11.4%

EPS (Diluted)

$0.35 -53.0% ▼

5Y CAGR: -10.2%

EBITDA

$1.1B -16.7% ▼

5Y CAGR: +2.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14.4B	$19.4B	$16.8B	$16.2B	$14.6B
YoY Growth	+22.1%	+35.1%	-13.5%	-3.4%	-10.3%
Cost of Revenue	$11.0B	$15.1B	$12.8B	$12.2B	$12.7B
Gross Profit	$3.4B	$4.3B	$4.0B	$4.0B	$1.9B
Gross Margin	23.5%	22.2%	23.9%	24.8%	12.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$383M	$508M	$586M	$662M	$1.2B
Operating Expenses	$2.6B	$2.9B	$2.9B	$3.1B	$1.2B
Operating Income	$742M	$1.4B	$1.1B	$915M	$704M
Operating Margin	5.2%	7.1%	6.7%	5.6%	4.8%
Interest Expense	$62M	$103M	$115M	$149M	$132M
Income Before Tax	$649M	$1.2B	$1.0B	$743M	$466M
Tax Expense	$189M	$332M	$282M	$199M	$207M
Net Income	$448M	$887M	$715M	$536M	$254M
Net Margin	3.1%	4.6%	4.3%	3.3%	1.7%
EPS (Diluted)	$0.58	$1.15	$0.95	$0.74	$0.35
EBITDA	$1.0B	$1.7B	$1.5B	$1.3B	$1.1B
Shares Outstanding	774M	772M	756M	724M	722M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.1B	$4.0B	$4.1B	$3.9B	$3.7B	$3.5B	$3.7B	$4.3B
Cost of Revenue	$3.0B	$3.0B	$3.1B	$2.9B	$2.8B	$2.6B	$3.2B	$3.7B
Gross Profit	$1.0B	$994M	$1.0B	$974M	$947M	$891M	$480M	$623M
Gross Margin	25.0%	24.9%	25.0%	25.2%	25.5%	25.4%	12.9%	14.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$374M	$445M	$368M	$0	$0	$0	$317M	$327M
Operating Expenses	$822M	$774M	$784M	$865M	$734M	-$1.2B	$297M	$313M
Operating Income	$197M	$220M	$235M	$109M	$213M	$55M	$183M	$310M
Operating Margin	4.8%	5.5%	5.8%	2.8%	5.7%	1.6%	4.9%	7.2%
Interest Expense	$40M	$42M	$38M	$43M	$37M	$40M	$40M	$43M
Income Before Tax	$150M	$172M	$193M	$83M	$181M	$29M	$149M	$266M
Tax Expense	$30M	$43M	$57M	$39M	$67M	$44M	$49M	$81M
Net Income	$118M	$128M	$134M	$43M	$113M	-$26M	$100M	$182M
Net Margin	2.9%	3.2%	3.3%	1.1%	3.0%	-0.7%	2.7%	4.2%
EPS (Diluted)	$0.16	$0.18	$0.19	$0.06	$0.16	$-0.04	$0.14	$0.25
EBITDA	$319M	$326M	$340M	$317M	$355M	$279M	$290M	$425M
Shares Outstanding	721M	721M	723M	722M	725M	722M	722M	720M

BNTGY OTC