Also trades as: BOL.PA (PAR) · $vol 14M

$4.01

-0.16 (-3.84%)

Weekly Expected Move ±4.9%

$4 $4 $4 $4 $4

OTC · Industrials · Conglomerates · Tech Score Strong Sell · Power 38 · $11.2B mcap · 626M float · 0.0082% daily turnover · Short 40% of daily vol

Revenue

$2.9B -6.6% ▼

5Y CAGR: -29.4%

Gross Profit

$0 -100.0% ▼

Operating Income

$174M +1525.6% ▲

5Y CAGR: -21.1%

Net Income

$348M -80.9% ▼

5Y CAGR: -4.0%

EPS (Diluted)

$0.12 -81.2% ▼

5Y CAGR: -4.4%

EBITDA

$360M -27.4% ▼

5Y CAGR: -29.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.6B	$13.6B	$13.7B	$3.1B	$2.9B
YoY Growth	-0.3%	-18.1%	+0.3%	-77.1%	-6.6%
Cost of Revenue	$13.9B	$15.1B	$9.4B	$3.0B	$0
Gross Profit	$4.8B	$4.2B	$4.3B	$154M	$0
Gross Margin	28.6%	30.8%	31.6%	4.9%	0.0%
R&D Expenses	$0	$154M	$156M	$0	$0
SG&A Expenses	$43M	$3.1B	$3.3B	$0	$0
Operating Expenses	$4.3B	$3.4B	$3.5B	$143M	$2.6B
Operating Income	$448M	$816M	$768M	$11M	$174M
Operating Margin	2.7%	6.0%	5.6%	0.3%	5.9%
Interest Expense	$187M	$126M	$114M	$73M	$0
Income Before Tax	-$177M	-$580M	$610M	$186M	$346M
Tax Expense	$272M	$83M	$198M	$27M	$13M
Net Income	$6.1B	$3.4B	$268M	$1.8B	$348M
Net Margin	36.4%	24.9%	2.0%	58.2%	11.9%
EPS (Diluted)	$2.06	$1.16	$0.09	$0.64	$0.12
EBITDA	$1.3B	$1.2B	$1.5B	$496M	$360M
Shares Outstanding	2.94B	2.94B	2.88B	2.84B	2.96B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$9.2B	$6.2B	-$3.1B	$10.6B	-$7.5B	$1.5B	$1.4B	$1.6B
Cost of Revenue	$9.0B	$6.0B	$3.4B	$7.1B	-$4.1B	$0	$1.5B	$1.7B
Gross Profit	$186M	$251M	$4.1B	$3.5B	-$3.4B	$1.5B	-$101M	-$73M
Gross Margin	2.0%	4.0%	-133.0%	33.1%	44.9%	100.0%	-7.4%	-4.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$25M	$1.7B	$2.6B	-$2.6B	$0	$23M	$0
Operating Expenses	$5M	$25M	$3.5B	$3.2B	-$3.0B	$0	$20M	$10M
Operating Income	$181M	$226M	-$341M	$344M	-$334M	$1.5B	-$121M	$1.6B
Operating Margin	2.0%	3.6%	11.2%	3.3%	4.5%	100.0%	-8.8%	100.8%
Interest Expense	$83M	$140M	$0	$16M	$0	$0	$13M	$0
Income Before Tax	-$592M	$245M	-$283M	$346M	-$160M	$237M	$107M	$145M
Tax Expense	-$39M	$139M	$59M	$137M	-$110M	$10M	$3M	$12M
Net Income	-$553M	$114M	$154M	$3.8B	-$1.9B	$240M	$108M	$132M
Net Margin	-6.0%	1.8%	-5.1%	35.5%	25.9%	15.5%	7.8%	8.1%
EPS (Diluted)	$-0.19	$0.04	$-0.12	$0.03	$0.02	$0.08	$0.04	$0.05
EBITDA	-$932M	$479M	-$502M	$668M	-$172M	$533M	-$43M	-$44M
Shares Outstanding	2.94B	2.92B	2.85B	2.84B	2.84B	2.84B	2.81B	2.81B

BOIVF OTC