Also trades as: BOIVF (OTC) · $vol 0M

€3.71 ($4.16)

+0.02 (+0.60%)

Weekly Expected Move ±2.8%

€3 €4 €4 €4 €4

PAR · Industrials · Conglomerates · Tech Score Sell · Power 33 · €10.4B mcap · 631M float · 0.547% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ETF Exposure

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BOL.PA receives an overall rating of B+. Strongest factors: DCF (4/5), ROA (4/5), P/B (5/5). Areas of concern: ROE (2/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-09-29	C-	B+
2026-09-17	B+	C-
2026-07-22	B	B+
2026-05-04	B-	B
2026-04-30	B	B-
2026-04-27	C-	B
2026-04-07	None	ADDED
2026-04-07	EXISTED	None
2026-04-01	D+	C-
2026-03-18	C+	D+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 36 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

—

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BOL.PA scores highest in Safety (100/100) and lowest in Growth (12/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

5.84

Safe Zone

Piotroski F-Score

3/9

✗ ✗ ✗ ✗ ✓ ✓ ✓ ✗ ✗

Beneish M-Score

-4.51

Unlikely Manipulator

Ohlson O-Score

-4.99

Bankruptcy prob: 0.7%

Low Risk

Credit Rating

Score: 87.8/100

Trend: Improving

Earnings Quality

—

OCF/NI: 2.18x

Accruals: 4.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BOL.PA scores 5.84, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BOL.PA scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BOL.PA's score of -4.51 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BOL.PA's implied 0.7% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BOL.PA receives an estimated rating of AA (score: 87.8/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

43.31x

PEG

-3.09x

P/S

3.43x

P/B

0.50x

P/FCF

-4.47x

P/OCF

—

EV/EBITDA

-16.14x

EV/Revenue

-3.44x

EV/EBIT

-11.77x

EV/FCF

-3.90x

Earnings Yield

-12.75%

FCF Yield

-22.37%

Shareholder Yield

41.43%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 43.3x earnings, BOL.PA is priced for high growth expectations.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

-3.867

NI / EBT

Interest Burden

-0.445

EBT / EBIT

EBIT Margin

0.293

EBIT / Rev

Asset Turnover

-0.068

Rev / Assets

Equity Multiplier

1.832

Assets / Equity

ROE

-6.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BOL.PA's ROE of -6.2% is driven by a balanced combination of operating margin, asset efficiency, and leverage. A tax burden ratio of -3.87 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$3.69

Median 1Y

$3.56

5th Pctile

$2.20

95th Pctile

$5.77

Ann. Volatility

28.5%

25th–75th percentile 5th–95th percentile Median path Historical

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
ROE	11.8%	8.4%	11.2%	10.0%	10.3%	7.8%	4.8%	6.2%	7.2%	6.9%	45.4%	50.7%	37.5%	33.8%	1.3%	15.5%	8.6%	9.1%	9.2%	-6.2%	-6.24%
ROA	4.9%	2.2%	2.9%	2.4%	2.4%	1.3%	0.8%	1.0%	1.2%	1.2%	11.2%	12.2%	10.5%	10.2%	0.5%	5.8%	4.9%	5.4%	4.9%	-3.4%	-3.41%
ROIC	6.9%	6.5%	4.5%	5.6%	8.2%	7.6%	10.4%	14.0%	11.0%	13.3%	5.6%	6.2%	-2.7%	2.3%	-7.4%	3.5%	2.1%	8.4%	6.7%	17.5%	17.54%
ROCE	9.9%	4.6%	5.2%	6.3%	7.2%	7.5%	7.8%	8.9%	10.5%	10.1%	8.0%	8.4%	2.3%	0.7%	1.7%	-0.3%	2.5%	1.6%	-0.9%	-4.0%	-4.00%
Gross Margin	39.6%	37.5%	31.9%	32.2%	32.5%	6.1%	4.2%	6.2%	6.7%	8.6%	-4.9%	5.8%	2.0%	4.0%	53.8%	2.6%	1.6%	1.0%	-7.4%	-4.5%	-4.48%
Operating Margin	5.9%	5.5%	5.3%	4.9%	6.2%	5.8%	4.0%	6.0%	6.3%	8.3%	-5.4%	5.6%	2.0%	3.6%	7.3%	2.4%	4.5%	1.0%	-8.8%	1.0%	1.00%
Net Margin	1.9%	4.7%	3.2%	0.9%	1.1%	1.3%	0.7%	1.5%	2.0%	1.7%	83.6%	4.9%	-6.0%	1.8%	2.1%	35.5%	25.9%	15.5%	7.8%	8.0%	8.03%
EBITDA Margin	9.6%	13.9%	7.8%	10.7%	11.7%	13.9%	13.8%	18.7%	16.4%	13.1%	6.5%	16.4%	-10.2%	9.8%	8.6%	11.2%	11.1%	34.4%	-20.1%	-2.7%	-2.68%
FCF Margin	5.5%	5.5%	6.9%	5.7%	6.8%	5.0%	5.3%	6.5%	5.2%	6.8%	5.7%	5.0%	5.5%	5.7%	6.1%	6.8%	-6.4%	-11.0%	-33.4%	88.4%	88.38%
OCF Margin	10.7%	10.3%	11.2%	9.2%	9.8%	8.4%	9.3%	10.9%	9.3%	10.5%	9.0%	7.9%	8.5%	8.8%	8.8%	8.9%	-3.7%	-13.4%	-42.1%	1.1%	1.10%
ROE 3Y Avg	snapshot only																				14.34%
ROE 5Y Avg	snapshot only																				11.81%
ROA 3Y Avg	snapshot only																				3.71%
ROIC 3Y Avg	snapshot only																				22.48%
ROIC Economic	snapshot only																				16.15%
Cash ROA	snapshot only																				-14.48%
Cash ROIC	snapshot only																				-16.61%
CROIC	snapshot only																				-13.37%
NOPAT Margin	snapshot only																				-1.16%
Pretax Margin	snapshot only																				-13.02%
R&D / Revenue	snapshot only																				-0.00%
SGA / Revenue	snapshot only																				-80.42%
SBC / Revenue	snapshot only																				0.72%

Valuation

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
P/E Ratio	8.49	11.84	10.34	11.72	9.92	13.87	22.26	13.91	14.03	17.13	2.12	1.81	2.43	2.70	56.46	4.40	7.99	6.84	6.21	-7.84	43.310
P/S Ratio	0.41	0.45	0.41	0.30	0.22	0.23	0.22	0.16	0.19	0.25	0.31	0.28	0.36	0.47	0.46	0.46	0.99	1.25	2.23	-3.95	3.430
P/B Ratio	0.96	1.04	1.13	1.11	1.00	1.11	1.16	0.91	1.02	1.07	0.71	0.67	0.63	0.68	0.68	0.59	0.66	0.60	0.56	0.55	0.504
P/FCF	7.36	8.24	5.97	5.35	3.31	4.47	4.14	2.42	3.66	3.72	5.47	5.65	6.65	8.35	7.48	6.76	-15.59	-11.38	-6.67	-4.47	-4.470
P/OCF	3.81	4.42	3.71	3.30	2.28	2.69	2.37	1.45	2.04	2.40	3.49	3.59	4.28	5.37	5.18	5.13	—	—	—	—	—
EV/EBITDA	6.18	5.79	5.90	4.35	3.07	3.43	3.54	2.15	2.63	2.51	2.91	2.74	4.69	8.00	9.17	10.76	6.95	6.20	12.73	-16.14	-16.144
EV/Revenue	0.61	0.65	0.58	0.45	0.33	0.38	0.45	0.31	0.41	0.39	0.42	0.38	0.36	0.48	0.59	0.49	0.67	0.79	1.30	-3.44	-3.443
EV/EBIT	8.30	7.50	7.54	5.88	4.61	5.49	6.54	4.13	4.76	4.39	5.18	4.59	13.92	54.98	26.56	-128.41	16.93	22.61	-33.90	-11.77	-11.766
EV/FCF	11.04	11.79	8.43	7.81	4.89	7.53	8.40	4.77	7.95	5.73	7.36	7.54	6.54	8.38	9.65	7.19	-10.47	-7.15	-3.89	-3.90	-3.896
Earnings Yield	11.8%	8.4%	9.7%	8.5%	10.1%	7.2%	4.5%	7.2%	7.1%	5.8%	47.2%	55.2%	41.2%	37.1%	1.8%	22.7%	12.5%	14.6%	16.1%	-12.7%	-12.75%
FCF Yield	13.6%	12.1%	16.7%	18.7%	30.2%	22.4%	24.1%	41.4%	27.3%	26.9%	18.3%	17.7%	15.0%	12.0%	13.4%	14.8%	-6.4%	-8.8%	-15.0%	-22.4%	-22.37%
Price/Tangible Book	snapshot only																				0.559
Acquirers Multiple	snapshot only																				3.640
Shareholder Yield	snapshot only																				41.43%

Leverage & Solvency

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Current Ratio	0.96	1.14	0.98	1.08	1.10	0.96	0.82	0.80	0.69	0.75	1.10	1.01	1.48	1.39	1.02	1.18	4.62	6.50	6.93	2.93	2.933
Quick Ratio	0.91	1.10	0.95	1.01	1.07	0.90	0.73	0.74	0.66	0.71	1.06	0.95	1.43	1.34	0.94	1.08	4.48	6.32	6.74	2.68	2.678
Debt/Equity	0.63	0.96	0.77	1.03	1.11	1.31	1.54	1.33	1.47	0.83	0.51	0.40	0.33	0.24	0.46	0.33	0.02	0.01	0.01	0.01	0.006
Net Debt/Equity	0.48	0.45	0.46	0.51	0.48	0.76	1.19	0.88	1.20	0.58	0.24	0.22	-0.01	0.00	0.20	0.04	-0.22	-0.22	-0.23	-0.07	-0.071
Debt/Assets	0.25	0.17	0.14	0.18	0.19	0.21	0.24	0.20	0.23	0.16	0.17	0.13	0.14	0.10	0.17	0.14	0.02	0.01	0.01	0.01	0.005
Debt/EBITDA	2.71	3.70	2.85	2.75	2.31	2.40	2.32	1.59	1.74	1.26	1.58	1.24	2.52	2.84	4.77	5.71	0.26	0.17	0.30	-0.19	-0.186
Net Debt/EBITDA	2.06	1.75	1.72	1.37	0.99	1.39	1.79	1.06	1.42	0.88	0.75	0.69	-0.08	0.03	2.07	0.65	-3.40	-3.66	-9.10	2.38	2.379
Interest Coverage	25.22	15.00	16.89	37.45	42.64	16.43	8.61	6.61	5.62	6.12	5.05	4.95	1.69	0.49	1.29	-0.20	1.21	1.04	-0.97	—	—
Equity Multiplier	2.52	5.60	5.32	5.77	6.00	6.21	6.40	6.74	6.37	5.18	2.96	2.99	2.46	2.37	2.74	2.44	1.09	1.07	1.06	1.07	1.065
Cash Ratio	snapshot only																				2.030
Cash to Debt	snapshot only																				13.797
FCF to Debt	snapshot only																				-22.289

Efficiency & Turnover

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Asset Turnover	1.01	0.58	0.72	0.90	1.06	0.82	0.84	0.87	0.86	0.84	0.76	0.78	0.70	0.58	0.57	0.56	0.40	0.29	0.14	-0.07	-0.068
Inventory Turnover	39.86	33.93	48.21	34.53	72.34	47.27	44.18	45.97	89.51	55.79	42.53	49.95	62.63	52.94	30.70	26.86	58.25	48.22	21.35	9.01	9.007
Receivables Turnover (trade)	6.00	3.85	6.58	5.96	9.51	6.20	9.26	7.09	9.94	6.74	8.16	6.00	8.29	5.50	6.54	4.67	6.01	4.08	2.18	-0.82	-0.822
Payables Turnover	4.71	1.91	4.64	3.00	7.10	3.27	7.73	4.10	9.34	4.11	7.77	4.04	7.41	3.55	5.00	2.88	7.79	4.42	4.72	1.34	1.340
DSO (trade)	61	95	55	61	38	59	39	51	37	54	45	61	44	66	56	78	61	89	168	-444	-444.1 days
DIO	9	11	8	11	5	8	8	8	4	7	9	7	6	7	12	14	6	8	17	41	40.5 days
DPO	78	191	79	121	51	112	47	89	39	89	47	90	49	103	73	127	47	83	77	272	272.3 days
Cash Conversion Cycle (trade)	-8	-86	-16	-50	-8	-45	0	-30	2	-28	6	-22	1	-30	-5	-35	20	14	108	—	—
Fixed Asset Turnover	snapshot only																				-5.750
Cash Velocity	snapshot only																				-1.828
Capital Intensity	snapshot only																				-7.586

Growth (YoY)

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Revenue	-2.6%	5.5%	32.6%	61.3%	97.9%	1.0%	68.5%	41.5%	18.4%	8.4%	-8.3%	-9.9%	-17.4%	-32.2%	-21.7%	-23.7%	-58.4%	-64.2%	-82.4%	-1.1%	-1.09%
Net Income	1.1%	7.0%	45.4%	-10.3%	-7.0%	-13.4%	-58.5%	-38.4%	-29.0%	-2.2%	12.7%	11.5%	8.2%	7.1%	-95.7%	-49.5%	-65.6%	-62.9%	6.8%	-1.4%	-1.42%
EPS	79.5%	4.2%	44.0%	-11.1%	-7.7%	-14.1%	-58.8%	-38.7%	-29.3%	-2.4%	12.7%	11.5%	8.2%	7.2%	-95.6%	-47.8%	-64.6%	-62.0%	6.9%	-1.4%	-1.42%
FCF	88.0%	60.5%	1.3%	78.8%	1.4%	86.8%	28.9%	61.8%	-9.2%	45.3%	-1.2%	-30.3%	-12.7%	-43.0%	-16.4%	2.6%	-1.5%	-1.7%	-2.0%	-2.1%	-2.13%
EBITDA	34.4%	23.4%	32.8%	35.2%	1.1%	1.0%	1.1%	1.0%	72.5%	50.8%	5.3%	-13.8%	-59.7%	-73.8%	-65.3%	-75.1%	-47.7%	-23.8%	-72.0%	-1.4%	-1.41%
Op. Income	4.7%	6.2%	24.0%	45.4%	80.6%	93.8%	57.3%	45.7%	18.7%	19.8%	-12.2%	-19.6%	-43.6%	-78.0%	-26.6%	-43.5%	-54.6%	2.0%	-15.8%	1.3%	1.27%
OCF Growth	snapshot only																				-2.07%
Asset Growth	snapshot only																				-65.50%
Equity Growth	snapshot only																				-21.12%
Debt Growth	snapshot only																				-98.67%
Shares Change	snapshot only																				-0.96%
Dividend Growth	snapshot only																				11.84%

Growth (CAGR)

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Revenue 3Y	16.2%	19.7%	29.7%	34.0%	38.7%	38.5%	35.3%	34.0%	31.7%	32.6%	27.0%	27.2%	24.6%	14.5%	6.5%	-0.9%	-25.9%	-35.9%	-49.8%	—	—
Revenue 5Y	21.4%	15.6%	20.0%	23.6%	27.3%	28.7%	28.4%	29.1%	29.7%	30.5%	27.5%	25.2%	21.1%	14.3%	12.2%	10.6%	-4.8%	-10.8%	-22.3%	—	—
EPS 3Y	58.5%	24.3%	20.5%	3.0%	-2.0%	-4.0%	-14.5%	-7.1%	5.4%	-4.4%	1.0%	89.4%	81.4%	89.9%	-37.1%	58.6%	31.8%	44.7%	68.6%	—	—
EPS 5Y	21.3%	2.6%	0.4%	-4.9%	-4.6%	-3.1%	-2.2%	7.0%	21.0%	10.0%	58.1%	52.9%	43.5%	47.8%	-17.7%	39.2%	30.6%	22.1%	23.2%	—	—
Net Income 3Y	75.4%	37.6%	33.5%	13.8%	8.4%	2.2%	-9.7%	-1.9%	11.1%	-3.2%	1.0%	90.4%	82.2%	90.3%	-37.5%	57.3%	30.8%	43.5%	66.2%	—	—
Net Income 5Y	27.7%	8.1%	5.8%	0.3%	0.6%	3.0%	4.1%	13.9%	28.9%	17.2%	68.5%	62.5%	52.6%	53.4%	-15.4%	42.9%	34.0%	22.3%	22.6%	—	—
EBITDA 3Y	37.0%	47.3%	53.5%	54.0%	57.3%	76.5%	69.4%	99.7%	70.7%	55.4%	44.2%	32.8%	14.3%	-7.3%	-7.8%	-24.5%	-28.6%	-33.0%	-53.2%	—	—
EBITDA 5Y	28.2%	20.0%	16.8%	19.7%	23.2%	30.1%	38.6%	48.0%	56.9%	57.6%	52.2%	44.6%	22.0%	16.8%	12.2%	11.4%	1.0%	-5.6%	-21.9%	—	—
Gross Profit 3Y	48.2%	50.3%	56.8%	61.5%	67.1%	44.2%	20.1%	-0.4%	-26.6%	-24.4%	-32.9%	-34.0%	-41.3%	-55.4%	-20.6%	-26.3%	—	—	—	—	—
Gross Profit 5Y	41.0%	34.9%	38.7%	41.7%	45.0%	39.5%	30.3%	20.0%	2.8%	4.6%	-2.7%	-4.1%	-11.2%	-27.8%	0.4%	-4.7%	—	—	—	—	—
Op. Income 3Y	61.6%	54.7%	55.8%	56.4%	62.0%	55.4%	41.3%	36.1%	30.9%	35.1%	19.6%	19.4%	6.5%	-20.0%	0.4%	-12.8%	-32.8%	-7.8%	-18.4%	1.1%	1.09%
Op. Income 5Y	51.2%	44.5%	47.9%	53.2%	61.4%	63.7%	61.1%	58.7%	55.3%	53.8%	39.2%	35.0%	23.3%	-0.2%	12.7%	2.8%	-10.5%	10.0%	1.1%	17.0%	16.96%
FCF 3Y	1.2%	85.9%	93.6%	1.0%	1.3%	1.6%	79.7%	1.2%	60.3%	63.3%	43.4%	26.3%	24.2%	15.7%	2.1%	5.0%	—	—	—	—	—
FCF 5Y	69.5%	71.8%	1.1%	—	—	—	—	—	85.5%	77.1%	56.0%	55.4%	59.4%	70.3%	36.8%	48.5%	—	—	—	—	—
OCF 3Y	54.0%	50.1%	61.2%	60.7%	74.3%	74.8%	56.7%	71.8%	45.7%	44.2%	27.1%	15.9%	15.4%	8.9%	-1.6%	-2.0%	—	—	—	—	—
OCF 5Y	54.4%	46.4%	56.6%	61.0%	74.8%	74.4%	80.7%	65.8%	49.4%	50.2%	39.0%	35.4%	35.0%	32.9%	21.3%	23.4%	—	—	—	—	—
Assets 3Y	47.4%	92.4%	86.9%	85.4%	82.5%	51.3%	46.5%	42.9%	45.1%	37.4%	34.7%	36.9%	36.6%	0.5%	4.4%	5.5%	-20.7%	-22.5%	-23.8%	-27.2%	-27.25%
Assets 5Y	24.1%	48.5%	48.3%	47.6%	49.4%	50.7%	55.4%	54.7%	52.5%	51.2%	46.6%	45.7%	44.4%	27.2%	27.9%	26.7%	7.9%	2.8%	1.8%	0.2%	0.18%
Equity 3Y	46.4%	43.1%	40.8%	36.0%	34.5%	13.5%	5.5%	-1.5%	4.1%	2.9%	25.1%	29.9%	37.7%	33.9%	30.3%	40.6%	40.2%	39.4%	38.6%	34.6%	34.56%
Book Value 3Y	32.2%	29.3%	27.0%	23.0%	21.6%	6.6%	-0.2%	-6.8%	-1.2%	1.6%	24.4%	29.2%	37.1%	33.5%	31.2%	41.8%	41.2%	40.6%	40.6%	36.4%	36.41%
Dividend 3Y	63.7%	14.1%	3.4%	-8.7%	-8.8%	-5.4%	-4.2%	-2.3%	-1.6%	5.8%	7.3%	4.7%	3.8%	-11.9%	0.2%	2.6%	2.3%	22.2%	12.4%	1.4%	1.37%

Growth Quality

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Revenue Stability	0.94	0.94	0.89	0.81	0.71	0.69	0.78	0.84	0.84	0.85	0.87	0.87	0.75	0.50	0.47	0.38	0.00	0.03	0.07	0.12	0.125
Earnings Stability	0.21	0.40	0.29	0.19	0.16	0.40	0.24	0.29	0.39	0.39	0.45	0.44	0.45	0.43	0.11	0.45	0.33	0.33	0.06	0.00	0.001
Margin Stability	0.62	0.65	0.68	0.68	0.66	0.68	0.65	0.59	0.48	0.49	0.44	0.36	0.22	0.23	0.42	0.35	0.00	0.00	0.00	0.19	0.195
Rev. Growth Consistency	0.00	1.00	1.00	1.00	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0
Earnings Persistence	0.50	0.97	0.82	0.96	0.97	0.95	0.50	0.85	0.88	0.99	0.50	0.50	0.50	0.50	0.50	0.80	0.50	0.50	0.50	0.20	0.200
Earnings Smoothness	0.30	0.93	0.63	0.89	0.93	0.86	0.17	0.53	0.66	0.98	0.00	0.00	0.00	0.00	0.00	0.34	0.02	0.08	0.00	—	—
ROE Trend	-0.01	-0.00	0.03	0.00	0.01	-0.00	-0.04	-0.04	-0.03	-0.02	0.25	0.29	0.17	0.18	-0.18	-0.08	-0.08	-0.07	-0.08	-0.32	-0.321
Gross Margin Trend	0.12	0.10	0.05	0.01	-0.03	-0.11	-0.18	-0.23	-0.30	-0.26	-0.22	-0.18	-0.15	-0.14	0.03	0.05	-0.47	-0.52	-1.73	—	—
FCF Margin Trend	0.03	0.03	0.04	0.02	0.03	0.00	-0.00	0.01	-0.01	0.01	-0.00	-0.01	-0.00	-0.00	0.01	0.01	-0.12	-0.17	-0.39	—	—
Sustainable Growth Rate	8.6%	5.8%	8.5%	6.9%	7.2%	4.9%	2.0%	2.8%	3.8%	3.7%	43.0%	48.1%	35.4%	32.4%	-0.3%	13.9%	7.1%	7.4%	7.2%	—	—
Internal Growth Rate	3.7%	1.5%	2.2%	1.7%	1.7%	0.8%	0.3%	0.4%	0.6%	0.7%	11.9%	13.1%	11.0%	10.9%	—	5.5%	4.2%	4.5%	4.0%	—	—

Cash Flow Quality

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
OCF/Net Income	2.23	2.68	2.79	3.55	4.35	5.15	9.38	9.59	6.88	7.14	0.61	0.51	0.57	0.50	10.89	0.86	-0.30	-0.73	-1.17	2.18	2.182
FCF/OCF	0.52	0.54	0.62	0.62	0.69	0.60	0.57	0.60	0.56	0.65	0.64	0.64	0.64	0.64	0.69	0.76	1.70	0.82	0.79	0.80	0.804
FCF/Net Income	snapshot only																				1.755
CapEx/Revenue	5.2%	4.7%	4.2%	3.5%	3.1%	3.3%	4.0%	4.3%	4.1%	3.7%	3.3%	2.9%	3.0%	3.1%	2.7%	2.2%	2.6%	2.1%	0.4%	-2.5%	-2.49%
CapEx/Depreciation	snapshot only																				0.314
Accruals Ratio	-0.06	-0.04	-0.05	-0.06	-0.08	-0.06	-0.07	-0.09	-0.07	-0.08	0.04	0.06	0.05	0.05	-0.05	0.01	0.06	0.09	0.11	0.04	0.040
Sloan Accruals	snapshot only																				-0.031
Cash Flow Adequacy	snapshot only																				-0.664

Dividends & Buybacks

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Dividend Yield	3.2%	2.6%	2.3%	2.6%	3.0%	2.7%	2.7%	3.9%	3.3%	2.7%	2.6%	2.8%	2.4%	1.5%	2.2%	2.4%	2.2%	2.8%	3.5%	41.2%	42.82%
Dividend/Share	$0.09	$0.09	$0.09	$0.09	$0.10	$0.09	$0.10	$0.10	$0.11	$0.12	$0.12	$0.12	$0.12	$0.08	$0.12	$0.13	$0.13	$0.15	$0.17	$1.67	$1.58
Payout Ratio	27.1%	31.3%	23.7%	30.7%	29.9%	37.0%	59.1%	54.9%	46.9%	46.5%	5.4%	5.1%	5.8%	3.9%	1.2%	10.7%	17.6%	18.9%	21.7%	—	—
FCF Payout Ratio	23.5%	21.8%	13.7%	14.0%	10.0%	11.9%	11.0%	9.5%	12.2%	10.1%	14.0%	16.0%	15.9%	12.2%	16.5%	16.4%	—	—	—	—	—
Total Payout Ratio	33.2%	38.5%	29.1%	37.7%	29.9%	37.0%	59.1%	54.9%	46.9%	46.5%	5.4%	5.1%	5.8%	3.9%	1.2%	20.0%	33.1%	33.4%	37.0%	—	—
Div. Increase Streak	0	1	1	1	1	1	1	1	1	1	1	1	1	0	0	1	1	0	0	1	1
Chowder Number	4.98	1.04	0.53	0.05	0.06	0.05	0.06	0.14	0.15	0.26	0.28	0.19	0.16	-0.30	0.01	0.08	0.07	0.81	0.40	12.13	12.132
Buyback Yield	0.7%	0.6%	0.5%	0.6%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	2.1%	1.9%	2.1%	2.5%	0.2%	0.19%
Net Buyback Yield	0.7%	0.6%	-0.8%	-1.6%	-3.7%	-3.8%	-3.5%	-4.0%	-2.1%	-1.3%	-0.3%	-0.2%	-0.1%	-0.0%	-0.0%	2.1%	1.9%	2.1%	2.5%	-0.5%	-0.53%
Total Shareholder Return	3.9%	3.2%	1.5%	1.1%	-0.7%	-1.1%	-0.8%	-0.1%	1.2%	1.4%	2.3%	2.6%	2.2%	1.4%	2.2%	4.5%	4.1%	4.9%	6.0%	40.7%	40.71%

DuPont Factors

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Tax Burden (NI/EBT)	0.56	0.49	0.53	0.35	0.32	0.24	0.17	0.18	0.19	0.20	2.27	2.38	14.24	-19.87	1.63	-4.59	3.73	4.01	4.09	-3.87	-3.867
Interest Burden (EBT/EBIT)	1.17	0.91	0.98	0.99	1.00	0.97	0.88	0.85	0.82	0.84	0.80	0.80	0.41	-1.02	0.22	5.97	0.84	1.31	-2.29	-0.45	-0.445
EBIT Margin	0.07	0.09	0.08	0.08	0.07	0.07	0.07	0.08	0.09	0.09	0.08	0.08	0.03	0.01	0.02	-0.00	0.04	0.03	-0.04	0.29	0.293
Asset Turnover	1.01	0.58	0.72	0.90	1.06	0.82	0.84	0.87	0.86	0.84	0.76	0.78	0.70	0.58	0.57	0.56	0.40	0.29	0.14	-0.07	-0.068
Equity Multiplier	2.44	3.80	3.88	4.24	4.29	5.90	5.82	6.23	6.18	5.64	4.05	4.15	3.56	3.31	2.84	2.67	1.74	1.69	1.88	1.83	1.832

Per Share

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
EPS (Diluted TTM)	$0.35	$0.30	$0.39	$0.31	$0.32	$0.26	$0.16	$0.19	$0.23	$0.25	$2.21	$2.34	$2.07	$2.04	$0.10	$1.22	$0.73	$0.78	$0.77	$-0.52	$-0.52
Book Value/Share	$3.07	$3.38	$3.58	$3.22	$3.16	$3.19	$3.09	$2.88	$3.10	$4.01	$6.63	$6.36	$7.92	$8.06	$8.09	$9.19	$8.91	$8.86	$8.60	$7.32	$7.39
Tangible Book/Share	$1.58	$-4.15	$-4.63	$-5.12	$-5.23	$-10.89	$-11.98	$-12.07	$-9.52	$-8.84	$-1.05	$-1.42	$1.37	$1.85	$2.42	$2.73	$8.84	$8.79	$8.54	$7.26	$7.26
Revenue/Share	$7.21	$7.78	$9.75	$11.78	$14.16	$15.75	$16.29	$16.57	$16.68	$17.02	$14.94	$14.91	$13.77	$11.59	$12.05	$11.76	$5.88	$4.24	$2.15	$-1.03	$1.07
FCF/Share	$0.40	$0.43	$0.68	$0.67	$0.96	$0.79	$0.86	$1.08	$0.86	$1.15	$0.85	$0.75	$0.75	$0.66	$0.74	$0.80	$-0.38	$-0.47	$-0.72	$-0.91	$0.03
OCF/Share	$0.77	$0.80	$1.09	$1.09	$1.39	$1.32	$1.51	$1.80	$1.55	$1.78	$1.34	$1.18	$1.17	$1.02	$1.06	$1.05	$-0.22	$-0.57	$-0.91	$-1.13	$0.04
Cash/Share	$0.47	$1.71	$1.09	$1.65	$2.01	$1.76	$1.08	$1.28	$0.85	$1.00	$1.80	$1.14	$2.74	$1.94	$2.09	$2.69	$2.07	$2.06	$2.06	$0.56	$0.56
EBITDA/Share	$0.71	$0.87	$0.97	$1.20	$1.52	$1.75	$2.05	$2.40	$2.61	$2.63	$2.17	$2.07	$1.05	$0.69	$0.77	$0.53	$0.57	$0.54	$0.22	$-0.22	$-0.22
Debt/Share	$1.94	$3.23	$2.75	$3.31	$3.51	$4.19	$4.76	$3.82	$4.55	$3.31	$3.41	$2.56	$2.65	$1.96	$3.69	$3.04	$0.15	$0.09	$0.07	$0.04	$0.04
Net Debt/Share	$1.47	$1.52	$1.66	$1.65	$1.50	$2.43	$3.68	$2.54	$3.70	$2.32	$1.61	$1.42	$-0.09	$0.02	$1.60	$0.35	$-1.92	$-1.97	$-2.00	$-0.52	$-0.52

Academic Models

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5.844
Altman Z-Prime	snapshot only																				10.728
Piotroski F-Score	6	6	5	5	6	4	4	4	4	6	6	5	5	6	6	4	4	5	5	3	3
Beneish M-Score	-2.68	-1.92	-1.53	-1.45	-1.41	-0.14	0.86	-1.31	-0.65	-2.86	-3.11	-2.22	-0.85	-2.24	-10.35	-1.77	—	-3.13	-7.49	-4.51	-4.508
Ohlson O-Score	snapshot only																				-4.985
ROIC (Greenblatt)	snapshot only																				-42.11%
Net-Net WC	snapshot only																				$0.41
EVA	snapshot only																				$1442033910.27

Credit

Metric	Q4'16	Q2'17	Q4'17	Q2'18	Q4'18	Q2'19	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q2'23	Q4'23	Q2'24	Q4'24	Q2'25	Q4'25	Q2'26	Current
Credit Rating	snapshot only																				AA
Credit Score	64.93	51.20	51.50	55.21	55.68	50.43	44.43	45.95	43.40	58.82	53.87	51.32	46.14	43.07	31.20	26.84	69.94	69.70	65.21	87.76	87.761
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				60.916
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				91
Sector Credit Rank	snapshot only																				77

BOL.PA PAR

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Sign in to InsiderStreet