Also trades as: BOIVF (OTC) · $vol 0M

€3.69 ($4.13)

-0.01 (-0.27%)

Weekly Expected Move ±2.8%

€3 €4 €4 €4 €4

PAR · Industrials · Conglomerates · Tech Score Sell · Power 33 · €10.4B mcap · 631M float · 0.547% daily turnover

Revenue

$2.9B -6.5% ▼

5Y CAGR: -29.4%

Gross Profit

$0 -100.0% ▼

Operating Income

$174M +1526.2% ▲

5Y CAGR: -21.1%

Net Income

$348M -80.9% ▼

5Y CAGR: -3.9%

EPS (Diluted)

$0.12 +142.4% ▲

5Y CAGR: -4.4%

EBITDA

$360M +323.6% ▲

5Y CAGR: -27.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.6B	$13.6B	$13.7B	$3.1B	$2.9B
YoY Growth	-0.3%	-18.1%	+0.3%	-77.1%	-6.5%
Cost of Revenue	$16.3B	$19.8B	$9.4B	$3.0B	$0
Gross Profit	$325M	$859M	$4.3B	$154M	$0
Gross Margin	2.0%	6.3%	31.1%	4.9%	0.0%
R&D Expenses	$0	$154M	$156M	$36M	$0
SG&A Expenses	$43M	$3.1B	$19M	$276M	$0
Operating Expenses	$43M	$29M	$159M	$143M	$2.6B
Operating Income	$282M	$816M	$768M	$11M	$174M
Operating Margin	1.7%	6.0%	5.6%	0.3%	5.9%
Interest Expense	$254M	$257M	$309M	$70M	$0
Income Before Tax	$277M	-$580M	$610M	$186M	$346M
Tax Expense	$272M	$83M	$198M	$27M	$13M
Net Income	$6.1B	$3.4B	$268M	$1.8B	$348M
Net Margin	36.4%	24.9%	2.0%	58.2%	11.9%
EPS (Diluted)	$2.06	$1.16	$0.09	$0.05	$0.12
EBITDA	$1.5B	$366M	$1.3B	-$161M	$360M
Shares Outstanding	2.94B	2.94B	2.88B	2.85B	2.96B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$9.2B	$6.2B	$7.4B	$10.6B	-$7.5B	$1.5B	$1.4B	$1.6B
Cost of Revenue	$9.0B	$6.0B	$3.4B	$10.3B	$4.1B	$0	$1.5B	$1.7B
Gross Profit	$186M	$251M	$4.0B	$271M	-$11.6B	$1.5B	-$102M	-$74M
Gross Margin	2.0%	4.0%	53.8%	2.6%	155.1%	100.0%	-7.4%	-4.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$25M	$1.7B	$17M	$2.3B	$0	$20M	$0
Operating Expenses	$5M	$25M	-$3.9B	$11.4B	-$11.2B	$1.6B	$20M	$10M
Operating Income	$181M	$226M	$542M	$254M	-$334M	$1.5B	-$122M	$1.6B
Operating Margin	2.0%	3.6%	7.3%	2.4%	4.5%	100.0%	-8.8%	100.0%
Interest Expense	$83M	$140M	$169M	$238M	$0	$0	$0	$0
Income Before Tax	-$1.4B	$245M	$129M	$299M	-$113M	$237M	$107M	$145M
Tax Expense	-$39M	$139M	$59M	$137M	-$110M	$10M	$3M	$12M
Net Income	-$553M	$114M	$154M	$3.8B	-$1.9B	$240M	$108M	$132M
Net Margin	-6.0%	1.8%	2.1%	35.5%	25.9%	15.5%	7.8%	8.0%
EPS (Diluted)	$-0.19	$0.04	$0.05	$0.04	$0.02	$0.08	$0.04	$0.05
EBITDA	-$932M	$611M	$644M	$1.2B	-$829M	$533M	-$277M	-$44M
Shares Outstanding	2.94B	2.92B	2.85B	2.84B	2.86B	2.86B	2.81B	2.81B

BOL.PA PAR