Also trades as: B3SA3.SA (SAO) · $vol 142M

$10.75

+0.12 (+1.13%)

Weekly Expected Move ±5.2%

$10 $10 $11 $11 $12

OTC · Financial Services · Financial - Data & Stock Exchanges · Tech Score Buy · Power 64 · $18.0B mcap · 1.70B float · 0.016% daily turnover · Short 21% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$10.1B +6.8% ▲

5Y CAGR: +4.4%

Gross Profit

$7.4B +5.9% ▲

5Y CAGR: +1.7%

Operating Income

$6.5B +7.7% ▲

5Y CAGR: +2.8%

Net Income

$4.5B -1.8% ▼

5Y CAGR: +1.6%

EPS (Diluted)

$2.58 +4.9% ▲

5Y CAGR: +4.8%

EBITDA

$6.9B -14.0% ▼

5Y CAGR: +0.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.1B	$9.1B	$8.9B	$9.4B	$10.1B
YoY Growth	+11.9%	+0.3%	-1.9%	+5.7%	+6.8%
Cost of Revenue	$1.6B	$2.1B	$2.2B	$2.4B	$2.7B
Gross Profit	$7.4B	$7.0B	$6.8B	$7.0B	$7.4B
Gross Margin	82.2%	77.4%	75.8%	74.1%	73.5%
R&D Expenses	$0	$0	$0	$386M	$0
SG&A Expenses	$35M	$55M	$58M	$63M	$235M
Operating Expenses	$1.2B	$1.5B	$1.6B	$946M	$862M
Operating Income	$6.3B	$5.5B	$5.2B	$6.0B	$6.5B
Operating Margin	69.2%	60.5%	57.9%	64.1%	64.7%
Interest Expense	$597M	$1.4B	$1.3B	$1.3B	$1.7B
Income Before Tax	$6.5B	$5.8B	$5.6B	$6.1B	$6.8B
Tax Expense	$1.8B	$1.6B	$1.4B	$1.5B	$2.3B
Net Income	$4.7B	$4.2B	$4.1B	$4.6B	$4.5B
Net Margin	52.0%	46.5%	46.3%	48.5%	44.7%
EPS (Diluted)	$2.31	$2.13	$2.16	$2.46	$2.58
EBITDA	$8.2B	$8.2B	$7.9B	$8.0B	$6.9B
Shares Outstanding	2.03B	1.88B	1.91B	1.87B	1.73B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.4B	$2.4B	$2.4B	$2.5B	$2.5B	$2.7B	$2.9B	$2.8B
Cost of Revenue	$623M	$682M	$640M	$654M	$672M	$700M	$719M	$151M
Gross Profit	$1.8B	$1.7B	$1.7B	$1.9B	$1.8B	$2.0B	$2.2B	$2.6B
Gross Margin	74.4%	71.3%	73.2%	74.3%	73.0%	73.6%	74.9%	94.5%
R&D Expenses	$0	$10M	$54M	$0	$0	$0	$0	$54M
SG&A Expenses	$19M	$24M	$12M	$15M	$16M	$191M	$25M	$29M
Operating Expenses	$226M	$221M	$208M	$210M	$195M	$248M	$225M	$779M
Operating Income	$1.6B	$1.5B	$1.5B	$1.7B	$1.6B	$1.7B	$1.9B	$1.8B
Operating Margin	65.1%	62.0%	64.5%	66.0%	65.1%	64.3%	67.1%	66.4%
Interest Expense	$40M	$527M	$388M	$396M	$44M	$1.6B	$423M	$445M
Income Before Tax	$1.7B	$1.5B	$1.6B	$1.8B	$1.7B	$1.8B	$2.1B	$2.1B
Tax Expense	$473M	$309M	$469M	$507M	$462M	$875M	$587M	$353M
Net Income	$1.2B	$1.2B	$1.1B	$1.3B	$1.2B	$818M	$1.5B	$1.7B
Net Margin	49.4%	49.6%	46.3%	52.2%	50.1%	30.8%	51.4%	61.4%
EPS (Diluted)	$0.63	$0.63	$0.63	$0.75	$0.72	$0.48	$0.87	$1.02
EBITDA	$1.8B	$2.8B	$2.1B	$2.3B	$1.8B	$655M	$2.6B	$1.9B
Shares Outstanding	1.87B	1.87B	1.75B	1.74B	1.73B	1.72B	1.72B	1.68B

BOLSY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet