Also trades as: 0434.HK (HKSE) · $vol 1M
BOYAF OTC
Boyaa Interactive International Limited
1W: +12.1%
1M: +68.3%
3M: -5.6%
YTD: -10.8%
1Y: -58.3%
3Y: +756.2%
5Y: +488.6%
$0.42
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$420M
-8.1% ▼
5Y CAGR: +3.6%
Gross Profit
$294M
-11.5% ▼
5Y CAGR: +3.9%
Operating Income
$103M
-90.0% ▼
Net Income
-$214M
-124.3% ▼
EPS (Diluted)
$-0.31
-123.5% ▼
EBITDA
$114M
-89.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $366M | $375M | $395M | $457M | $420M |
| YoY Growth | +4.2% | +2.5% | +5.1% | +15.8% | -8.1% |
| Cost of Revenue | $121M | $129M | $123M | $125M | $126M |
| Gross Profit | $245M | $246M | $271M | $332M | $294M |
| Gross Margin | 66.9% | 65.5% | 68.8% | 72.7% | 70.0% |
| R&D Expenses | $54M | $59M | $57M | $0 | $83M |
| SG&A Expenses | $125M | $134M | $147M | $145M | $0 |
| Operating Expenses | $240M | $189M | $198M | -$696M | $191M |
| Operating Income | $5M | $57M | $73M | $1.0B | $103M |
| Operating Margin | 1.3% | 15.1% | 18.5% | 225.0% | 24.5% |
| Interest Expense | $240K | $657K | $687K | $1M | $1M |
| Income Before Tax | $19M | $85M | $127M | $1.0B | -$252M |
| Tax Expense | $23M | $21M | $10M | $160M | -$37M |
| Net Income | -$4M | $64M | $117M | $884M | -$214M |
| Net Margin | -1.2% | 17.1% | 29.7% | 193.4% | -51.0% |
| EPS (Diluted) | $-0.01 | $0.10 | $0.17 | $1.32 | $-0.31 |
| EBITDA | $134M | $116M | $139M | $1.1B | $114M |
| Shares Outstanding | 657M | 663M | 673M | 671M | 691M |