Also trades as: BPHLF (OTC) · $vol 0M

$32.37

-0.06 (-0.19%)

Weekly Expected Move ±13.2%

$24 $28 $32 $37 $41

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 41 · $428.6M mcap · 9M float · 0.021% daily turnover · Short 28% of daily vol

Revenue

$271.3B +59.5% ▲

5Y CAGR: +16.6%

Gross Profit

$183.5B +7.9% ▲

5Y CAGR: +12.5%

Operating Income

$87.2B +0.3% ▲

5Y CAGR: +27.6%

Net Income

$68.1B +9.8% ▲

5Y CAGR: +26.0%

EPS (Diluted)

$5151.20 +9.3% ▲

5Y CAGR: +24.2%

EBITDA

$92.9B +0.0% ▲

5Y CAGR: +23.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$112.4B	$136.7B	$179.5B	$170.1B	$271.3B
YoY Growth	-10.7%	+21.6%	+31.3%	-5.3%	+59.5%
Cost of Revenue	$15.0B	$18.2B	$41.2B	$0	$87.8B
Gross Profit	$97.4B	$118.5B	$138.3B	$170.1B	$183.5B
Gross Margin	86.6%	86.7%	77.0%	100.0%	67.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.1B	$3.9B	$5.8B	$6.3B	$53.5B
Operating Expenses	$63.9B	$67.2B	$73.1B	$83.1B	$96.2B
Operating Income	$33.5B	$51.4B	$65.2B	$87.0B	$87.2B
Operating Margin	29.8%	37.6%	36.3%	51.1%	32.1%
Interest Expense	$15.0B	$18.2B	$41.2B	$62.4B	$69.2B
Income Before Tax	$33.5B	$51.4B	$65.2B	$79.7B	$87.3B
Tax Expense	$9.4B	$11.5B	$13.3B	$17.5B	$19.0B
Net Income	$23.9B	$39.6B	$51.7B	$62.0B	$68.1B
Net Margin	21.2%	29.0%	28.8%	36.5%	25.1%
EPS (Diluted)	$1942.40	$3221.60	$4360.80	$4712.00	$5151.20
EBITDA	$39.8B	$56.8B	$71.8B	$0	$92.9B
Shares Outstanding	12M	12M	12M	13M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$60.5B	$60.9B	$61.1B	$63.8B	$66.9B	$70.8B	$70.2B	$70.7B
Cost of Revenue	$15.9B	$16.5B	$16.4B	$16.0B	$17.1B	$23.8B	$23.9B	$17.6B
Gross Profit	$44.6B	$44.3B	$44.7B	$47.9B	$49.8B	$42.1B	$46.3B	$53.1B
Gross Margin	73.7%	72.8%	73.2%	74.9%	74.4%	59.4%	66.0%	75.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$13.7B	$14.0B	$14.9B
Operating Expenses	$22.9B	$26.2B	$23.3B	$26.7B	$27.3B	$21.7B	$24.0B	$33.0B
Operating Income	$21.7B	$18.1B	$21.4B	$21.2B	$22.5B	$20.3B	$22.4B	$20.3B
Operating Margin	35.8%	29.8%	35.0%	33.1%	33.7%	28.7%	31.8%	28.7%
Interest Expense	$15.9B	$16.5B	$16.4B	$16.0B	$17.1B	$17.8B	$18.3B	$17.6B
Income Before Tax	$21.7B	$18.1B	$21.4B	$21.2B	$22.5B	$20.3B	$22.4B	$20.1B
Tax Expense	$4.2B	$4.1B	$4.7B	$4.7B	$5.0B	$4.2B	$5.0B	$4.2B
Net Income	$17.4B	$14.1B	$16.6B	$16.3B	$17.5B	$16.2B	$17.2B	$16.0B
Net Margin	28.8%	23.1%	27.2%	25.6%	26.2%	22.8%	24.6%	22.7%
EPS (Diluted)	$1321.80	$1068.20	$1264.00	$1235.20	$1326.80	$1223.20	$1300.60	$1218.00
EBITDA	$23.0B	$19.5B	$22.7B	$22.6B	$24.0B	$22.1B	$23.8B	$21.5B
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	13M

BPHLY OTC