$17.11

Last traded 2022-04-04 — delisted

NYSE · Energy · Oil & Gas Midstream

Revenue

$119M -7.7% ▼

5Y CAGR: +2.9%

Gross Profit

$119M +15.5% ▲

5Y CAGR: +7.4%

Operating Income

$72M -15.5% ▼

5Y CAGR: -0.7%

Net Income

$280M +66.2% ▲

5Y CAGR: +43.6%

EPS (Diluted)

$2.67 +65.8% ▲

5Y CAGR: +43.4%

EBITDA

$284M -0.4% ▼

5Y CAGR: +29.5%

View Full Income Statement

Line Item	FY2017	FY2018	FY2019	FY2020	FY2021
Revenue	$108M	$116M	$128M	$129M	$119M
YoY Growth	+5.0%	+7.7%	+10.3%	+0.3%	-7.7%
Cost of Revenue	$24M	$22M	$24M	$26M	$0
Gross Profit	$84M	$94M	$104M	$103M	$119M
Gross Margin	78.1%	81.2%	81.0%	79.9%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$19M	$17M	$17M	$4M
Operating Expenses	$8M	$19M	$18M	$18M	$15M
Operating Income	$76M	$75M	$85M	$85M	$72M
Operating Margin	70.7%	64.7%	66.5%	66.3%	60.7%
Interest Expense	$107K	$4M	$15M	$8M	$4M
Income Before Tax	$94M	$166M	$187M	$279M	$174M
Tax Expense	$25M	$94M	$117M	$111M	-$106M
Net Income	$22M	$133M	$168M	$168M	$280M
Net Margin	20.1%	114.3%	130.7%	130.6%	235.1%
EPS (Diluted)	$0.21	$1.27	$1.60	$1.61	$2.67
EBITDA	$50M	$140M	$205M	$199M	$284M
Shares Outstanding	105M	105M	105M	105M	105M

Line Item	FY2020 Q1	FY2020 Q2	FY2020 Q3	FY2020 Q4	FY2021 Q1	FY2021 Q2	FY2021 Q3	FY2021 Q4
Revenue	$31M	$32M	$34M	$33M	$30M	$29M	$26M	-$22M
Cost of Revenue	$6M	$6M	$6M	$7M	$5M	$6M	$6M	$0
Gross Profit	$24M	$25M	$28M	$26M	$24M	$24M	$21M	-$22M
Gross Margin	79.8%	79.4%	82.2%	78.2%	81.8%	80.2%	78.7%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$4M	$4M	$4M	$5M	$4M	$6M	-$11M
Operating Expenses	$5M	$4M	$4M	$4M	$6M	$5M	$7M	-$3M
Operating Income	$20M	$20M	$24M	$22M	$19M	$18M	$14M	$22M
Operating Margin	63.8%	65.1%	70.0%	65.8%	62.8%	62.8%	51.3%	-99.5%
Interest Expense	$3M	$2M	$2M	$1M	$1M	$1M	$1M	$800K
Income Before Tax	$73M	$67M	$73M	$66M	$72M	$69M	$51M	$46M
Tax Expense	$31M	$27M	$28M	$25M	$30M	$29M	$22M	-$41M
Net Income	$42M	$41M	$45M	$41M	$42M	$40M	$29M	$87M
Net Margin	135.8%	128.9%	134.4%	123.6%	141.9%	138.2%	111.0%	-399.5%
EPS (Diluted)	$0.40	$0.39	$0.43	$0.39	$0.32	$0.39	$0.28	$0.83
EBITDA	$52M	$48M	$52M	$47M	$50M	$48M	$36M	$63M
Shares Outstanding	105M	105M	105M	105M	133M	105M	105M	105M

BPMP NYSE