Also trades as: BID.JO (JNB) · $vol 19M · BDDDY (OTC) · $vol 0M

$27.25

+0.00 (+0.00%)

OTC · Consumer Defensive · Food Distribution · Tech Score Buy · Power 63 · $9.2B mcap · 335M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$238.6B +1.3% ▲

5Y CAGR: +15.8%

Gross Profit

$59.2B +2.6% ▲

5Y CAGR: +16.6%

Operating Income

$13.3B +9.3% ▲

5Y CAGR: +22.0%

Net Income

$8.8B +7.9% ▲

5Y CAGR: +23.3%

EPS (Diluted)

$26.18 +7.8% ▲

5Y CAGR: +23.2%

EBITDA

$17.1B +5.1% ▲

5Y CAGR: +18.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$147.1B	$196.3B	$225.9B	$235.6B	$238.6B
YoY Growth	+28.2%	+33.4%	+15.1%	+4.3%	+1.3%
Cost of Revenue	$111.5B	$149.5B	$171.4B	$177.9B	$179.5B
Gross Profit	$35.6B	$46.8B	$54.5B	$57.7B	$59.2B
Gross Margin	24.2%	23.8%	24.1%	24.5%	24.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$27.8B	$35.9B	$42.0B	$44.5B	$45.9B
Operating Expenses	$28.2B	$36.5B	$42.4B	$45.5B	$45.9B
Operating Income	$7.1B	$10.2B	$12.0B	$12.1B	$13.3B
Operating Margin	4.8%	5.2%	5.3%	5.2%	5.6%
Interest Expense	$748M	$1.1B	$1.4B	$1.4B	$1.2B
Income Before Tax	$6.5B	$9.3B	$10.9B	$11.2B	$12.0B
Tax Expense	$1.6B	$2.4B	$2.9B	$3.0B	$3.2B
Net Income	$4.8B	$6.9B	$8.0B	$8.2B	$8.8B
Net Margin	3.3%	3.5%	3.5%	3.5%	3.7%
EPS (Diluted)	$14.40	$20.56	$23.83	$24.29	$26.18
EBITDA	$9.6B	$13.2B	$15.6B	$16.2B	$17.1B
Shares Outstanding	335M	335M	336M	336M	337M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$91.7B	$104.6B	$113.8B	$112.1B	$117.9B	$117.6B	$125.4B	$114.2B
Cost of Revenue	$70.1B	$79.4B	$86.9B	$84.6B	$89.5B	$88.4B	$95.3B	$84.9B
Gross Profit	$21.7B	$25.2B	$26.9B	$27.5B	$28.4B	$29.3B	$30.1B	$29.3B
Gross Margin	23.6%	24.0%	23.7%	24.6%	24.1%	24.9%	24.0%	25.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$16.9B	$19.6B	$21.2B	$21.4B	$22.3B	$22.8B	$23.5B	$22.7B
Operating Expenses	$16.9B	$19.6B	$21.2B	$21.4B	$22.6B	$22.8B	$23.5B	$22.7B
Operating Income	$4.8B	$5.5B	$5.7B	$6.1B	$5.8B	$6.5B	$6.6B	$6.7B
Operating Margin	5.2%	5.3%	5.1%	5.5%	4.9%	5.5%	5.2%	5.8%
Interest Expense	$483M	$590M	$687M	$675M	$551M	$704M	$710M	$669M
Income Before Tax	$4.3B	$4.9B	$5.2B	$5.6B	$5.3B	$5.9B	$5.9B	$6.1B
Tax Expense	$1.1B	$1.3B	$1.4B	$1.5B	$1.5B	$1.5B	$1.6B	$1.6B
Net Income	$3.2B	$3.6B	$3.8B	$4.2B	$3.8B	$4.4B	$4.4B	$4.5B
Net Margin	3.5%	3.5%	3.4%	3.7%	3.2%	3.8%	3.5%	3.9%
EPS (Diluted)	$9.70	$10.85	$11.40	$12.43	$11.17	$13.09	$12.91	$13.33
EBITDA	$6.0B	$7.0B	$7.4B	$8.0B	$7.3B	$8.4B	$8.5B	$8.6B
Shares Outstanding	335M	335M	336M	337M	336M	337M	337M	337M

BPPPF OTC