Also trades as: BRG.OL (OSL) · $vol 1M · BRRDF (OTC) · $vol 0M

$35.15

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 50 · $876.4M mcap · 20M float · 0.0004% daily turnover

Revenue

$7.7B +1.3% ▲

5Y CAGR: +7.7%

Gross Profit

$2.8B -41.9% ▼

5Y CAGR: -4.0%

Operating Income

$1.3B +0.3% ▲

5Y CAGR: +17.8%

Net Income

$620M -24.7% ▼

5Y CAGR: +7.3%

EPS (Diluted)

$12.44 -24.6% ▼

5Y CAGR: +7.3%

EBITDA

$1.6B -8.6% ▼

5Y CAGR: +8.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.8B	$6.9B	$7.1B	$7.6B	$7.7B
YoY Growth	+9.0%	+18.5%	+3.6%	+6.8%	+1.3%
Cost of Revenue	$2.2B	$2.6B	$2.5B	$2.8B	$4.6B
Gross Profit	$3.7B	$4.3B	$4.6B	$4.8B	$2.8B
Gross Margin	62.9%	61.8%	64.3%	62.6%	35.9%
R&D Expenses	$85M	$97M	$314M	$0	$0
SG&A Expenses	$658M	$801M	$804M	$823M	$0
Operating Expenses	$2.7B	$3.1B	$3.3B	$3.5B	$6.4B
Operating Income	$952M	$1.2B	$1.3B	$1.3B	$1.3B
Operating Margin	16.4%	17.2%	18.1%	16.8%	16.7%
Interest Expense	$62M	$88M	$171M	$193M	$130M
Income Before Tax	$873M	$1.1B	$1.1B	$1.1B	$864M
Tax Expense	$213M	$267M	$268M	$250M	$256M
Net Income	$692M	$892M	$870M	$823M	$620M
Net Margin	11.9%	13.0%	12.2%	10.8%	8.0%
EPS (Diluted)	$13.88	$17.84	$17.42	$16.50	$12.44
EBITDA	$1.4B	$1.7B	$1.7B	$1.7B	$1.6B
Shares Outstanding	50M	50M	50M	50M	50M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$1.7B	$2.0B	$2.0B	$1.8B	$1.8B	$2.0B	$2.3B
Cost of Revenue	$1.4B	$0	$0	$0	$1.5B	$1.6B	$1.6B	$185M
Gross Profit	$524M	$1.7B	$2.0B	$2.0B	$289M	$1.8B	$428M	$2.1B
Gross Margin	26.9%	100.0%	100.0%	100.0%	16.3%	100.0%	21.3%	91.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$139M	$1.5B	$1.7B	$1.7B	$0	$1.6B	$152M	$1.7B
Operating Income	$385M	$216M	$367M	$378M	$289M	$249M	$276M	$367M
Operating Margin	19.8%	12.4%	18.0%	18.5%	16.3%	13.6%	13.8%	16.0%
Interest Expense	$40M	$46M	$36M	$52M	$34M	$26M	$29M	$3M
Income Before Tax	$326M	$170M	$319M	$326M	$243M	-$28M	$230M	-$45M
Tax Expense	$78M	$34M	$75M	$75M	$56M	$57M	$56M	$78M
Net Income	$250M	$129M	$251M	$255M	$192M	-$81M	$182M	-$127M
Net Margin	12.8%	7.4%	12.3%	12.5%	10.8%	-4.4%	9.1%	-5.5%
EPS (Diluted)	$5.00	$2.60	$5.04	$5.12	$3.86	$-1.62	$3.64	$-2.54
EBITDA	$505M	$368M	$499M	$522M	$431M	$154M	$411M	$515M
Shares Outstanding	50M	50M	50M	50M	50M	50M	50M	50M

BRGAY OTC