BRNL.AS AMS
Brunel International N.V.
1W: -3.5%
1M: -6.9%
3M: +2.6%
YTD: -8.5%
1Y: -19.0%
3Y: -36.2%
5Y: -17.4%
€7.01 ($7.86)
+0.01 (+0.14%)
Weekly Expected Move ±1.8%
€7
€7
€7
€7
€7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.2B
-10.8% ▼
5Y CAGR: +6.4%
Gross Profit
$191M
-27.5% ▼
5Y CAGR: -0.1%
Operating Income
$17M
-67.0% ▼
5Y CAGR: -9.8%
Net Income
$3M
-89.8% ▼
5Y CAGR: -27.8%
EPS (Diluted)
$0.06
-89.7% ▼
5Y CAGR: -27.9%
EBITDA
$45M
-39.6% ▼
5Y CAGR: -2.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $900M | $1.2B | $1.3B | $1.4B | $1.2B |
| YoY Growth | +0.8% | +31.4% | +12.6% | +2.6% | -10.8% |
| Cost of Revenue | $689M | $951M | $1.1B | $1.1B | $1.0B |
| Gross Profit | $211M | $231M | $273M | $263M | $191M |
| Gross Margin | 23.4% | 19.5% | 20.6% | 19.3% | 15.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $144M | $170M | $148M | $0 | $173M |
| Operating Expenses | $163M | $170M | $217M | $211M | $173M |
| Operating Income | $48M | $61M | $56M | $52M | $17M |
| Operating Margin | 5.3% | 5.2% | 4.2% | 3.8% | 1.4% |
| Interest Expense | $620K | $1M | $4M | $6M | $5M |
| Income Before Tax | $47M | $48M | $50M | $44M | $12M |
| Tax Expense | $14M | $17M | $18M | $14M | $8M |
| Net Income | $31M | $29M | $32M | $30M | $3M |
| Net Margin | 3.4% | 2.5% | 2.4% | 2.2% | 0.3% |
| EPS (Diluted) | $0.61 | $0.58 | $0.63 | $0.59 | $0.06 |
| EBITDA | $66M | $70M | $76M | $74M | $45M |
| Shares Outstanding | 50M | 51M | 50M | 50M | 50M |