BSFO OTC
Bank of San Francisco
1W: +0.0%
1M: -1.8%
3M: -0.2%
YTD: +34.2%
1Y: +53.7%
3Y: +128.5%
5Y: +59.1%
$42.95
-0.11 (-0.26%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$37M
+46.4% ▲
5Y CAGR: +12.0%
Gross Profit
$28M
+11.6% ▲
5Y CAGR: +11.3%
Operating Income
$9M
-22.8% ▼
5Y CAGR: +7.5%
Net Income
$7M
+3.7% ▲
5Y CAGR: +7.8%
EPS (Diluted)
$3.17
+2.3% ▲
5Y CAGR: +6.7%
EBITDA
$9M
+2.0% ▲
5Y CAGR: +7.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $25M | $25M | $30M | $25M | $37M |
| YoY Growth | +19.7% | +0.8% | +19.1% | -16.4% | +46.4% |
| Cost of Revenue | $1M | $5M | $8M | $0 | $9M |
| Gross Profit | $24M | $20M | $22M | $25M | $28M |
| Gross Margin | 95.3% | 80.5% | 74.0% | 100.0% | 76.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $9M | $8M | $13M | $15M |
| Operating Expenses | $11M | $12M | $13M | $13M | $19M |
| Operating Income | $13M | $8M | $10M | $12M | $9M |
| Operating Margin | 50.7% | 32.7% | 32.6% | 48.6% | 25.6% |
| Interest Expense | $1M | $2M | $8M | $0 | $8M |
| Income Before Tax | $13M | $8M | $10M | $9M | $9M |
| Tax Expense | $4M | $2M | $3M | $3M | $3M |
| Net Income | $9M | $6M | $7M | $7M | $7M |
| Net Margin | 35.7% | 23.1% | 22.9% | 25.9% | 18.3% |
| EPS (Diluted) | $4.41 | $2.85 | $3.33 | $3.10 | $3.17 |
| EBITDA | $13M | $8M | $10M | $9M | $9M |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |