Also trades as: BH-R.BK (SET) · $vol 26M · BH.BK (SET) · $vol 25M · BUGDF (OTC) · $vol 0M · BZ7A.F (FSX) · $vol 0M

$6.00

+0.00 (+0.00%)

OTC · Healthcare · Medical - Care Facilities · Tech Score Buy · Power 57 · $4.8B mcap · 713M float · 0.0000% daily turnover · Short 83% of daily vol

Revenue

$25.1B -2.3% ▼

5Y CAGR: +15.2%

Gross Profit

$12.7B -4.0% ▼

5Y CAGR: +22.0%

Operating Income

$8.8B -4.3% ▼

5Y CAGR: +44.9%

Net Income

$7.5B -3.5% ▼

5Y CAGR: +44.2%

EPS (Diluted)

$8.51 -5.0% ▼

5Y CAGR: +43.7%

EBITDA

$9.8B -6.5% ▼

5Y CAGR: +29.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.5B	$20.7B	$25.4B	$25.7B	$25.1B
YoY Growth	+0.8%	+66.3%	+22.5%	+1.3%	-2.3%
Cost of Revenue	$7.7B	$11.1B	$12.9B	$12.5B	$12.4B
Gross Profit	$4.7B	$9.6B	$12.5B	$13.2B	$12.7B
Gross Margin	38.0%	46.4%	49.2%	51.4%	50.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.3B	$3.8B	$4.2B	$4.2B	$3.9B
Operating Expenses	$3.2B	$3.6B	$4.0B	$4.0B	$3.9B
Operating Income	$1.5B	$6.0B	$8.5B	$9.2B	$8.8B
Operating Margin	12.2%	29.0%	33.5%	35.6%	34.9%
Interest Expense	$120M	$4M	$2M	$8M	$7M
Income Before Tax	$1.5B	$6.0B	$8.6B	$9.4B	$9.3B
Tax Expense	$216M	$1.1B	$1.6B	$1.6B	$1.7B
Net Income	$1.2B	$4.9B	$7.0B	$7.8B	$7.5B
Net Margin	9.8%	23.8%	27.6%	30.2%	29.9%
EPS (Diluted)	$1.40	$5.69	$8.08	$8.96	$8.51
EBITDA	$2.8B	$7.2B	$9.7B	$10.5B	$9.8B
Shares Outstanding	867M	867M	867M	867M	867M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.4B	$6.5B	$6.1B	$6.0B	$6.5B	$6.5B	$6.2B	$6.2B
Cost of Revenue	$3.1B	$3.3B	$3.0B	$2.9B	$3.1B	$3.2B	$3.0B	$3.0B
Gross Profit	$3.3B	$3.2B	$3.1B	$3.2B	$3.5B	$3.3B	$3.2B	$3.2B
Gross Margin	51.8%	49.7%	50.5%	52.5%	53.0%	51.1%	51.3%	52.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.1B	$1.1B	$961M	$1.1B	$1.1B	$1.1B	$980M
Operating Expenses	$996M	$1.1B	$1.0B	$882M	$990M	$1.1B	$1.1B	$980M
Operating Income	$2.3B	$2.1B	$2.1B	$2.3B	$2.5B	$2.2B	$2.2B	$2.3B
Operating Margin	36.2%	32.8%	33.9%	37.8%	37.8%	34.2%	34.9%	36.3%
Interest Expense	$2M	$2M	$2M	$2M	$888K	$1M	$1M	$1M
Income Before Tax	$2.4B	$2.2B	$2.1B	$2.3B	$2.5B	$2.3B	$2.2B	$2.3B
Tax Expense	$424M	$279M	$400M	$449M	$464M	$424M	$434M	$441M
Net Income	$2.0B	$1.9B	$1.7B	$1.9B	$2.0B	$1.9B	$1.8B	$1.9B
Net Margin	30.5%	29.4%	28.2%	30.8%	31.2%	28.9%	28.9%	30.3%
EPS (Diluted)	$2.25	$2.19	$2.00	$2.14	$2.35	$2.17	$2.07	$2.17
EBITDA	$2.7B	$2.5B	$2.4B	$2.6B	$2.8B	$2.5B	$2.4B	$2.5B
Shares Outstanding	867M	867M	867M	867M	867M	867M	867M	867M

BUHPF OTC