Also trades as: VTY.L (LSE) · $vol 8M
BVHMF OTC
Vistry Group PLC
1W: -2.2%
1M: -12.0%
3M: +3.5%
YTD: -59.1%
1Y: -58.2%
3Y: -64.6%
5Y: -77.6%
$3.52
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$3.6B
-4.4% ▼
5Y CAGR: +14.8%
Gross Profit
$358M
+22.7% ▲
5Y CAGR: +7.7%
Operating Income
$129M
-22.5% ▼
5Y CAGR: +7.1%
Net Income
$138M
+85.2% ▲
5Y CAGR: +12.4%
EPS (Diluted)
$0.42
+100.0% ▲
5Y CAGR: +3.7%
EBITDA
$204M
-4.7% ▼
5Y CAGR: +8.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.8B | $3.6B | $3.8B | $3.6B |
| YoY Growth | +30.2% | +17.5% | +28.6% | +6.0% | -4.4% |
| Cost of Revenue | $1.9B | $2.3B | $3.0B | $3.5B | $3.3B |
| Gross Profit | $439M | $414M | $545M | $292M | $358M |
| Gross Margin | 18.6% | 14.9% | 15.3% | 7.7% | 9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $195M | $242M | $288M | $210M | $220M |
| Operating Expenses | $154M | $201M | $234M | $125M | $228M |
| Operating Income | $285M | $213M | $312M | $167M | $129M |
| Operating Margin | 12.1% | 7.7% | 8.7% | 4.4% | 3.6% |
| Interest Expense | $19M | $27M | $46M | $35M | $91M |
| Income Before Tax | $320M | $247M | $305M | $105M | $196M |
| Tax Expense | $65M | $43M | $81M | $30M | $58M |
| Net Income | $254M | $204M | $223M | $74M | $138M |
| Net Margin | 10.8% | 7.4% | 6.3% | 2.0% | 3.8% |
| EPS (Diluted) | $1.14 | $0.86 | $0.64 | $0.21 | $0.42 |
| EBITDA | $358M | $292M | $413M | $214M | $204M |
| Shares Outstanding | 223M | 237M | 351M | 349M | 328M |