BVNKF OTC
Bavarian Nordic A/S
1W: +3.4%
1M: +3.4%
3M: +21.6%
YTD: +14.1%
1Y: -7.3%
3Y: +13.2%
5Y: -28.2%
$33.66
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6.2B
+7.7% ▲
5Y CAGR: +27.2%
Gross Profit
$2.9B
+3.5% ▲
5Y CAGR: +34.7%
Operating Income
$919M
-2.2% ▼
5Y CAGR: +15.4%
Net Income
$1.4B
+38.9% ▲
5Y CAGR: +37.7%
EPS (Diluted)
$17.61
+39.8% ▲
5Y CAGR: +28.0%
EBITDA
$1.6B
-2.5% ▼
5Y CAGR: +14.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $3.2B | $7.1B | $5.7B | $6.2B |
| YoY Growth | +2.5% | +66.0% | +124.1% | -19.1% | +7.7% |
| Cost of Revenue | $1.3B | $1.4B | $2.5B | $2.9B | $3.2B |
| Gross Profit | $570M | $1.7B | $4.6B | $2.8B | $2.9B |
| Gross Margin | 30.1% | 54.0% | 65.2% | 49.3% | 47.4% |
| R&D Expenses | $399M | $1.2B | $2.4B | $863M | $772M |
| SG&A Expenses | $485M | $589M | $751M | $1.0B | $1.2B |
| Operating Expenses | $884M | $1.8B | $3.1B | $1.9B | $2.0B |
| Operating Income | -$263M | -$4M | $1.5B | $940M | $919M |
| Operating Margin | -13.9% | -0.1% | 21.3% | 16.4% | 14.9% |
| Interest Expense | $152M | $120M | $106M | $78M | $13M |
| Income Before Tax | -$454M | -$332M | $1.5B | $971M | $1.8B |
| Tax Expense | $10M | $16M | $8M | -$17M | $425M |
| Net Income | -$465M | -$347M | $1.5B | $988M | $1.4B |
| Net Margin | -24.5% | -11.0% | 20.9% | 17.3% | 22.3% |
| EPS (Diluted) | $-7.37 | $-4.93 | $19.23 | $12.60 | $17.61 |
| EBITDA | $85M | $395M | $2.1B | $1.7B | $1.6B |
| Shares Outstanding | 63M | 70M | 77M | 79M | 78M |