BVNRY OTC
Bavarian Nordic A/S
1W: -1.8%
1M: -5.2%
3M: +11.2%
YTD: +9.2%
1Y: -9.5%
3Y: +47.5%
5Y: -40.2%
$10.84
+0.03 (+0.23%)
Weekly Expected Move ±4.5%
$10
$10
$11
$11
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$5.9B
+3.8% ▲
5Y CAGR: +26.2%
Gross Profit
$2.8B
-0.2% ▼
5Y CAGR: +33.7%
Operating Income
$885M
-5.8% ▼
5Y CAGR: +14.5%
Net Income
$1.3B
+33.9% ▲
5Y CAGR: +36.7%
EPS (Diluted)
$5.66
+34.7% ▲
5Y CAGR: +27.0%
EBITDA
$1.6B
-6.1% ▼
5Y CAGR: +19.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $3.2B | $7.1B | $5.7B | $5.9B |
| YoY Growth | +2.5% | +66.0% | +124.1% | -19.1% | +3.8% |
| Cost of Revenue | $1.3B | $1.4B | $2.5B | $2.9B | $3.1B |
| Gross Profit | $570M | $1.7B | $4.5B | $2.8B | $2.8B |
| Gross Margin | 30.1% | 54.0% | 64.1% | 49.3% | 47.4% |
| R&D Expenses | $399M | $1.2B | $2.2B | $863M | $744M |
| SG&A Expenses | $485M | $589M | $872M | $1.0B | $1.2B |
| Operating Expenses | $884M | $1.8B | $3.0B | $1.9B | $1.9B |
| Operating Income | -$263M | -$4M | $1.5B | $940M | $885M |
| Operating Margin | -13.9% | -0.1% | 21.2% | 16.4% | 14.9% |
| Interest Expense | $152M | $120M | $106M | $78M | $13M |
| Income Before Tax | -$454M | -$332M | $1.5B | $971M | $1.7B |
| Tax Expense | $10M | $16M | $8M | -$17M | $409M |
| Net Income | -$465M | -$347M | $1.5B | $988M | $1.3B |
| Net Margin | -24.5% | -11.0% | 20.9% | 17.3% | 22.3% |
| EPS (Diluted) | $-2.46 | $-1.64 | $6.41 | $4.20 | $5.66 |
| EBITDA | $36M | $84M | $2.1B | $1.7B | $1.6B |
| Shares Outstanding | 189M | 211M | 230M | 235M | 234M |