Also trades as: BVI.PA (PAR) · $vol 29M · BVVBY (OTC) · $vol 1M

$31.75

-0.48 (-1.49%)

OTC · Industrials · Consulting Services · Tech Score Buy · Power 65 · $14.1B mcap · 321M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$6.5B +3.6% ▲

5Y CAGR: +7.0%

Gross Profit

$992M -78.0% ▼

5Y CAGR: +2.3%

Operating Income

$910M -2.5% ▼

5Y CAGR: +17.4%

Net Income

$588M +3.2% ▲

5Y CAGR: +36.2%

EPS (Diluted)

$1.31 +4.8% ▲

5Y CAGR: +36.2%

EBITDA

$1.2B -3.1% ▼

5Y CAGR: +10.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.0B	$5.7B	$5.9B	$6.2B	$6.5B
YoY Growth	+8.3%	+13.4%	+3.8%	+6.4%	+3.6%
Cost of Revenue	$3.9B	$4.4B	$4.1B	$1.7B	$5.5B
Gross Profit	$1.1B	$1.3B	$1.8B	$4.5B	$992M
Gross Margin	22.4%	22.6%	29.9%	72.1%	15.4%
R&D Expenses	$6M	$5M	$5M	$0	$0
SG&A Expenses	$376M	$443M	$68M	$0	$0
Operating Expenses	$411M	$493M	$931M	$3.6B	$82M
Operating Income	$719M	$799M	$824M	$933M	$910M
Operating Margin	14.4%	14.1%	14.0%	15.0%	14.1%
Interest Expense	$79M	$102M	$112M	$120M	$102M
Income Before Tax	$646M	$718M	$757M	$863M	$875M
Tax Expense	$199M	$233M	$241M	$274M	$266M
Net Income	$421M	$467M	$504M	$569M	$588M
Net Margin	8.4%	8.3%	8.6%	9.1%	9.1%
EPS (Diluted)	$0.92	$1.02	$1.10	$1.25	$1.31
EBITDA	$886M	$985M	$1.1B	$1.2B	$1.2B
Shares Outstanding	455M	457M	457M	456M	449M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.0B	$2.9B	$3.0B	$3.1B	$3.1B	$1.6B	$3.3B	$3.3B
Cost of Revenue	$2.3B	$2.2B	$2.3B	$2.5B	-$771M	$1.3B	$2.5B	$2.8B
Gross Profit	$665M	$667M	$709M	$606M	$3.9B	$315M	$805M	$494M
Gross Margin	22.5%	23.0%	23.9%	19.4%	124.7%	19.1%	24.6%	15.2%
R&D Expenses	$5M	$0	$5M	$0	$0	$0	$0	$0
SG&A Expenses	$227M	$241M	$232M	$38M	-$38M	$18M	$298M	$0
Operating Expenses	$252M	$281M	$264M	$217M	$3.4B	$59M	$297M	$63M
Operating Income	$413M	$386M	$446M	$388M	$545M	$256M	$508M	$431M
Operating Margin	14.0%	13.3%	15.0%	12.5%	17.4%	15.6%	15.5%	13.3%
Interest Expense	$45M	$47M	$70M	$42M	$77M	$15M	$62M	$59M
Income Before Tax	$372M	$358M	$398M	$363M	$500M	$228M	$419M	$374M
Tax Expense	$122M	$113M	$128M	$116M	$158M	$60M	$206M	$122M
Net Income	$242M	$232M	$271M	$234M	$335M	$161M	$266M	$238M
Net Margin	8.2%	8.0%	9.2%	7.5%	10.7%	9.8%	8.1%	7.3%
EPS (Diluted)	$0.53	$0.51	$0.59	$0.51	$0.74	$0.36	$0.60	$0.53
EBITDA	$585M	$540M	$598M	$541M	$706M	$284M	$673M	$570M
Shares Outstanding	456M	457M	458M	456M	456M	452M	446M	449M

BVRDF OTC